Exhibit 10.1
FOURTH AMENDMENT TO
FIRST AMENDED AND RESTATED CREDIT AGREEMENT
Dated as of July 18, 2008
among
MERITAGE HOMES CORPORATION,
as the Borrower,
GUARANTY BANK
as Administrative Agent and Swing Line Lender,
BANK OF AMERICA, N.A. and JPMORGAN CHASE BANK, N.A.,
as Co-Syndication Agents,
WACHOVIA BANK, NATIONAL ASSOCIATION,
as Documentation Agent,
COUNTRYWIDE BANK, FSB,
U. S. BANK NATIONAL ASSOCIATION,
CITICORP NORTH AMERICA, INC.,
DEUTSCHE BANK TRUST COMPANY AMERICAS,
UBS SECURITIES LLC, and BNP PARIBAS
as Managing Agents,
SUNTRUST BANK,
as Co-Agent,
and
The Other Lenders Party Hereto
BANC OF AMERICA SECURITIES LLC,
as Joint Lead Arranger and Joint Book Manager
GUARANTY BANK,
as Joint Lead Arranger and Joint Book Manager
J. P. MORGAN SECURITIES, INC.,
as Joint Lead Arranger and Joint Book Manager
and
WACHOVIA BANK, NATIONAL ASSOCIATION,
as Joint Lead Arranger and Joint Book Manager
FOURTH
AMENDMENT TO
FIRST AMENDED AND RESTATED CREDIT AGREEMENT
This Fourth Amendment to First Amended and Restated Credit Agreement (this Fourth Amendment) dated as of July 18, 2008, is entered into among Meritage Homes Corporation, a Maryland corporation (the Borrower), the lenders listed on the signature pages hereof as Lenders (the Lenders), and Guaranty Bank, in its capacity as Administrative Agent (the Administrative Agent).
BACKGROUND
NOW, THEREFORE, in consideration of the covenants, conditions and agreements hereafter set forth, and for other good and valuable consideration, the receipt and adequacy of which are all hereby acknowledged, the parties hereto agree as follows:
Adjusted Cash Flow From Operations means, for any period, the sum of (a) the cash generated by (or used in) operating activities, as reflected on the financial statements for the Borrower and its Restricted Subsidiaries, on a consolidated basis for such period, as determined in accordance with GAAP, such amount being reflected in the line item designated Net cash provided by (used in) operating activities on the Borrowers financial statements, plus (b) Consolidated Interest Incurred of the Borrower and its Restricted Subsidiaries, on a consolidated basis for such period, as determined in accordance with GAAP.
Adjusted Cash Flow Ratio means, for the period ending on the last day of any fiscal quarter, the ratio of (a) Adjusted Cash Flow From Operations for the four consecutive fiscal quarters then ended to (b) Consolidated Interest Incurred for the four consecutive fiscal quarters.
Deferred Tax Valuation Allowance means any valuation allowance applied to deferred income tax assets as a result of the application of FASB Statement No. 109, Accounting for Income Taxes or otherwise required in accordance with GAAP and included in the financial statements of the Borrower.
Fourth Amendment Closing Date means the date that all conditions precedent set forth in Section 3 of the Fourth Amendment to First Amended and Restated Credit Agreement, dated as of July 18, 2008, among the Borrower, the Lenders and the Administrative Agent are satisfied.
Net Leverage Ratio means, as of any date of determination, the ratio of (a) an amount equal to the sum of (i) Consolidated Indebtedness on such date (which, for the purpose of calculating the Net Leverage Ratio only, shall exclude (x) the face amount of all undrawn Performance Letters of Credit issued for the account of, or guaranteed by, the Loan Parties and (y) Attributable Indebtedness in respect of Synthetic Lease Obligations and other Off-Balance Sheet Liabilities and Guarantees with respect thereto) minus (ii) if greater than $0, the sum of (A) the lesser of (x) Unrestricted Cash on such date or (y) $325,000,000, minus (B) $25,000,000 to (b) Consolidated Tangible Net Worth on such date.
Unrestricted Cash of a Person means Cash and Cash Equivalents of such Person that would not be identified as restricted on a balance sheet of such Person prepared in accordance with GAAP, and which are not subject to any Lien or restriction on withdrawal or use.
Applicable Rate means the following percentages per annum:
Pricing |
|
Leverage Ratio |
|
Commitment |
|
Eurodollar |
|
Base |
|
1 |
|
Greater than 1.75 to 1 |
|
0.400 |
% |
3.000 |
% |
0.500 |
% |
2 |
|
Greater than 1.50 to 1 but less than or equal to 1.75 to 1 |
|
0.375 |
% |
2.750 |
% |
0.250 |
% |
3 |
|
Greater than 1.25 to 1 but less than or equal to 1.50 to 1 |
|
0.350 |
% |
2.625 |
% |
0.250 |
% |
4 |
|
Greater than 1.00 to 1 but less than or equal to 1.25 to 1 |
|
0.350 |
% |
2.500 |
% |
0.250 |
% |
5 |
|
Less than or equal to 1.00 to 1 |
|
0.325 |
% |
2.250 |
% |
0.000 |
% |
Any increase or decrease in the Applicable Rate resulting from a change in the Leverage Ratio shall become effective as of the first Business Day immediately following the date a Compliance Certificate is delivered pursuant to Section 6.02(b); provided, however, that (x) if a Compliance Certificate is not delivered when due in accordance with such Section, or (y) there shall occur an Event of Default, then Pricing Level 1 shall apply as
2
of the first Business Day after the date on which such Compliance Certificate was required to have been delivered or such Event of Default shall have occurred, as applicable. Thereafter, as to clause (x) above only, any decrease in the Applicable Rate resulting from a change in the Leverage Ratio shall become effective as of the first Business Day immediately following the date a Compliance Certificate is delivered. Notwithstanding the foregoing, the Applicable Rate in effect from and after the Fourth Amendment Closing Date through and including the date the Compliance Certificate is delivered pursuant to Section 6.02(b) for the second fiscal quarter of fiscal year 2008 shall be Pricing Level 4.
In the event that any financial statement delivered pursuant to Section 6.01(a) or 6.01(b) or any Compliance Certificate delivered pursuant to Section 6.02(b) is shown to be inaccurate (regardless of whether this Agreement or the Commitments are in effect when such inaccuracy is discovered), and such inaccuracy, if corrected, would have led to a higher Applicable Rate for any period (an Applicable Period) than the Applicable Rate applied for such Applicable Period, then (i) the Borrower shall immediately deliver to the Administrative Agent a correct Compliance Certificate for such Applicable Period, (ii) the Applicable Rate shall be determined using the Pricing Level applicable for such Applicable Period based upon the corrected Compliance Certificate, and (iii) the Borrower shall immediately pay to the Administrative Agent the accrued additional interest and fees owing as a result of such increased Applicable Rate for such Applicable Period, which payment shall be promptly applied by the Administrative Agent in accordance with the terms hereof. This paragraph shall not limit the rights of the Administrative Agent and the Lenders under Section 2.08 and Article VIII and other provisions of this Agreement. The obligations of the Borrower under this paragraph shall survive termination of the Commitments and the repayment of all other Obligations hereunder.
Borrowing Base means, with respect to an Inventory Valuation Date for which it is to be determined, an amount equal to the sum (without duplication) of the following assets of each Loan Party (but only to the extent that such assets set forth in subparagraphs (a) through (g) below are not subject to any Liens other than Permitted Liens):
(a) 85% of the Net Book Value of Presold Units;
(b) 75% of the Net Book Value of Eligible Model Units;
(c) 75% of the Net Book Value of Unsold Units Under Construction;
(d) 70% of the Net Book Value of Completed Unsold Units Less Than 18 Months Since Completion;
(e) 65% of the Net Book Value of Finished Lots;
3
(f) 45% of the Net Book Value Land/Lots Under Development; and
(g) 30% of the Net Book Value of Unimproved Entitled Land (provided that no Unimproved Entitled Land shall be included in the Borrowing Base during the Reduction Period);
provided, however, that (i) at no time shall more than 60% of the Borrowing Base be comprised of the items set forth in subparagraphs (e), (f) and (g) above, (ii) at no time shall more than 35% (or 25% during the Reduction Period) of the Borrowing Base be comprised of the items set forth in subparagraphs (f) and (g) above, and (iii) at no time shall the aggregate amount of condominiums exceed 15% of the aggregate number of Units comprising the items set forth in subparagraphs (a), (b), (c) and (d) in the aggregate.
Borrowing Base Debt means, as of any date of determination, the sum of (a) all Consolidated Indebtedness as of such date of determination, including without limitation the Obligations and the Senior Notes, but excluding (i) any portion of any Subordinated Debt of any Loan Party which is due and payable more than one year from such date of determination, (ii) Indebtedness secured by Liens on assets that are not part of any of the Borrowing Base Assets, but only to the extent that the Indebtedness (x) secured by any Lien on such asset does not exceed the Net Book Value of such asset as determined by GAAP and (y) does not exceed in aggregate the amount set forth in Section 7.03(f) and (iii) the face amount of all undrawn Performance Letters of Credit, in each case issued for the account of, or guaranteed by the Loan Parties, minus (b) if greater than $0, the sum of (i) Cash and Cash Equivalents and Receivables of the Loan Parties not subject to any Lien securing Indebtedness in an aggregate amount in excess of $5,000,000, minus (ii) the aggregate of the Outstanding Amount of Revolving Loans, Swing Line Loans and L/C Borrowings.
Joint Lead Arranger means each of Banc of America Securities LLC, J.P. Morgan Securities, Inc., Guaranty Bank and Wachovia Bank, National Association, in its capacity as joint lead arranger and joint book manager.
Liquidity means, as of any date of determination, the sum of:
(a) the amount by which:
4
(i) the lesser of (A) the Borrowing Base minus all Consolidated Indebtedness (other than the Total Outstandings) as of such date of determination, including without limitation the Senior Notes, but excluding (I) any portion of any Subordinated Debt of any Loan Party which is due and payable more than one year from such date of determination, (II) Indebtedness secured by Liens on assets that are not part of any of the Borrowing Base Assets, but only to the extent that the Indebtedness (x) secured by any Lien on such asset does not exceed the Net Book Value of such asset as determined by GAAP and (y) does not exceed in aggregate the amount set forth in Section 7.03(f) and (III) the face amount of all undrawn Performance Letters of Credit, in each case issued for the account of, or guaranteed by the Loan Parties, and (B) the Aggregate Commitments; exceeds
(ii) Total Outstandings; plus
(b) if greater than $0, (i) Unrestricted Cash in excess of $5,000,000 minus (ii) the aggregate of the Outstanding Amount of Revolving Loans, Swing Line Loans and L/C Borrowings, in each case as of such date of determination.
Reduction Period means the one-time period of eleven consecutive fiscal quarters, commencing with the first quarter of fiscal year 2008.
(d) In the event that as of the end of any fiscal quarter Shareholders Equity is less than $500,000,000, a permanent mandatory commitment reduction shall be made to the Aggregate Commitments in an amount equal to the lesser of (i) if greater than $0, $500,000,000 minus actual Shareholders Equity as of the last day of such fiscal quarter or (ii) $100,000,000. In the event any mandatory commitment reduction pursuant to this Section 2.05(d) reduces the Aggregate Commitments to less than the Total Outstandings, the Borrower shall on or before the third (3rd) Business Day following Borrowers receipt of written notice from Administrative Agent, cause the Total Outstandings to be prepaid and/or Cash Collateralize the L/C Obligations by such amount as may be necessary to cause the Total Outstandings to be equal to or less than the Aggregate Commitments as reduced; provided, however, that the Borrower shall not be required to Cash Collateralize the L/C Obligations pursuant to this Section 2.05(d) unless after the prepayment in full of the Revolving Loans and Swing Line Loans the Total Outstandings exceed the Aggregate Commitments then in effect.
(a) Minimum Net Worth. Permit Consolidated Tangible Net Worth, as of the end of any fiscal quarter of the Borrower, to be less than the sum of (a) $500,000,000 plus (b) an amount equal to 50% of Consolidated Net Income (excluding the effect of any
5
decrease in any Deferred Tax Valuation Allowance) earned in each full fiscal quarter ending after June 30, 2008 (with no deduction for a net loss in any such fiscal quarter), plus (c) an amount equal to 50% of the aggregate increases in Consolidated Tangible Net Worth of the Borrower and its Restricted Subsidiaries after June 30, 2008 by reason of the issuance and sale of Equity Interests or other equity interest of the Borrower or any Restricted Subsidiary (other than issuances to the Borrower or a wholly-owned Restricted Subsidiary), including upon any conversion of debt securities of the Borrower into such Equity Interests or other equity interests, plus (d) an amount equal to the net worth of any Person that becomes a Restricted Subsidiary or is merged into or consolidated with the Borrower or any Restricted Subsidiary or substantially all of the assets of which are acquired by the Borrower or any Restricted Subsidiary, in each case after June 30, 2008, minus (e) the cumulative net amount of any Deferred Tax Valuation Allowance as of the date of determination, provided that such amount of any Deferred Tax Valuation Allowance for purposes of this calculation shall not exceed $150,000,000.
(b) Net Leverage Ratio. Permit the Net Leverage Ratio at the end of any fiscal quarter of the Borrower to be greater than:
(i) 2.15 to 1.00, if the Interest Coverage Ratio at the end of such fiscal quarter is greater than or equal to 2.00 to 1.00;
(ii) 1.75 to 1.00, if the Interest Coverage Ratio at the end of such fiscal quarter is less than 2.00 to 1.00, but greater than or equal to 1.00 to 1.00; or
(iii) 1.50 to 1.00, if the Interest Coverage Ratio at the end of such fiscal quarter is less than 1.00 to 1.00.
(c) Interest Coverage Ratio. Permit the Interest Coverage Ratio to be less than:
(i) 0.50 to 1.00 at the end of any fiscal quarter during the period from and including June 30, 2008 through and including June 30, 2009;
(ii) 1.00 to 1.00 at the end of fiscal quarters September 30, 2009 and December 31, 2009;
(iii) 1.25 to 1.00 at the end of fiscal quarter March 31, 2010;
(iv) 1.50 to 1.00 at the end of fiscal quarter June 30, 2010;
(v) 1.75 to 1.00 at the end of fiscal quarter September 30, 2010; or
(vi) 2.00 to 1.00 at the end of any fiscal quarter thereafter.
6
Notwithstanding the foregoing, the Borrowers failure to comply with the Interest Coverage Ratio requirements set forth above as of the end of any fiscal quarter shall not constitute a violation of this Section 7.11(c) as long as Borrower, as of the end of such fiscal quarter, is in compliance with Section 7.11(i).
(i) Liquidity. If the Borrower fails to comply with the Interest Coverage Ratio requirements of Section 7.11(c) as of the end of any fiscal quarter, permit the Adjusted Cash Flow Ratio at the end of such fiscal quarter to be less than 1.50 to 1.00 unless (a) Liquidity at the end of such fiscal quarter is at least $125,000,000 if the Interest Coverage Ratio at the end of such fiscal quarter is less than or equal to 1.00 to 1.00 or (b) Liquidity at the end of such fiscal quarter is at least $50,000,000 if the Interest Coverage Ratio at the end of such fiscal quarter is more than 1.00 to 1.00.
7
8
9
REMAINDER OF PAGE LEFT INTENTIONALLY BLANK
10
IN WITNESS WHEREOF, the parties hereto have executed this Fourth Amendment by their duly authorized officers as of the date first above written.
|
MERITAGE HOMES CORPORATION |
|
|
|
|
|
|
|
|
By: |
/s/ John B. Carroll |
|
|
John B. Carroll |
|
|
Vice President - Treasurer |
Signature Page to Meritage Fourth Amendment
|
GUARANTY BANK, as Administrative Agent |
|
|
|
|
|
|
|
|
By: |
/s/ Ross Evans |
|
|
Ross Evans |
|
|
Vice President |
|
|
|
|
|
|
|
GUARANTY BANK, as a Lender |
|
|
|
|
|
|
|
|
By: |
/s/ Ross Evans |
|
|
Ross Evans |
|
|
Vice President |
Signature Page to Meritage Fourth Amendment
|
JPMORGAN CHASE BANK, N.A., as a Lender |
|||
|
|
|||
|
|
|||
|
By: |
/s/ Vanessa Chiu |
||
|
|
Name: |
Vanessa Chiu |
|
|
|
Title: |
Vice President |
|
Signature Page to Meritage Fourth Amendment
|
BANK OF AMERICA, N.A., |
|||
|
|
|||
|
|
|||
|
By: |
/s/ Eyal Namordi |
||
|
|
Name: |
Eyal Namordi |
|
|
|
Title: |
Senior Vice President |
|
Signature Page to Meritage Fourth Amendment
|
WACHOVIA BANK, NATIONAL |
|||
|
|
|||
|
|
|||
|
By: |
/s/ R. Scott Holtzapple |
||
|
|
Name: |
R. Scott Holtzapple |
|
|
|
Title: |
Director |
|
Signature Page to Meritage Fourth Amendment
|
U. S. BANK NATIONAL ASSOCIATION, as a |
|||
|
|
|||
|
|
|||
|
By: |
/s/ Adrian R. Montero |
||
|
|
Name: |
Adrian R. Montero |
|
|
|
Title: |
Vice President |
|
Signature Page to Meritage Fourth Amendment
|
WELLS FARGO BANK, NATIONAL |
|||
|
|
|||
|
|
|||
|
By: |
/s/ G. Paul Hoefer |
||
|
|
Name: |
G. Paul Hoefer |
|
|
|
Title: |
Vice President |
|
Signature Page to Meritage Fourth Amendment
|
DEUTSCHE BANK TRUST COMPANY |
|||
|
|
|||
|
|
|||
|
By: |
/s/ Evelyn Thierry |
||
|
|
Name: |
Evelyn Thierry |
|
|
|
Title: |
Vice President |
|
|
By: |
/s/ Erin Morrissey |
||
|
|
Name: |
Erin Morrissey |
|
|
|
Title: |
Vice President |
|
Signature Page to Meritage Fourth Amendment
|
CITICORP NORTH AMERICA, INC., as a |
|||
|
|
|||
|
|
|||
|
By: |
/s/ Marni McManus |
||
|
|
Name: |
Marni McManus |
|
|
|
Title: |
Vice-President |
|
Signature Page to Meritage Fourth Amendment
|
UBS LOAN FINANCE LLC, as a Lender |
|||
|
|
|||
|
|
|||
|
By: |
/s/ Irja R. Otsa |
||
|
|
Name: |
Irja R. Otsa |
|
|
|
Title: |
Associate Director |
|
|
By: |
/s/ Mary E. Evans |
||
|
|
Name: |
Mary E. Evans |
|
|
|
Title: |
Associate Director |
|
Signature Page to Meritage Fourth Amendment
|
PNC BANK, NATIONAL ASSOCIATION, as a |
|||
|
|
|||
|
By: |
|
||
|
|
Name: |
|
|
|
|
Title: |
|
|
Signature Page to Meritage Fourth Amendment
|
SUNTRUST BANK, as a Lender |
|||
|
|
|||
|
|
|||
|
By: |
/s/ Samuel M. Ballesteros |
||
|
|
Name: |
Samuel M. Ballesteros |
|
|
|
Title: |
Director |
|
Signature Page to Meritage Fourth Amendment
|
COMERICA BANK, as a Lender |
|||
|
|
|
||
|
|
|
||
|
By: |
|
||
|
|
Name: |
|
|
|
|
Title: |
|
|
Signature Page to Meritage Fourth Amendment
|
COMPASS BANK, as a Lender |
|||
|
|
|||
|
|
|||
|
By: |
/s/ Chad Mantei |
||
|
|
Name: |
Chad Mantei |
|
|
|
Title: |
Vice President |
|
Signature Page to Meritage Fourth Amendment
|
REGIONS BANK (successor by merger with |
|||
|
AmSouth Bank), as a Lender |
|||
|
|
|||
|
|
|||
|
By: |
/s/ Daniel McClurkin |
||
|
|
Name: |
Daniel McClurkin |
|
|
|
Title: |
Assistant Vice President |
|
Signature Page to Meritage Fourth Amendment
|
BANK OF OKLAHOMA, N.A., as a Lender |
|||
|
|
|||
|
|
|||
|
By: |
/s/ Jennifer Pescatore |
||
|
|
Name: |
Jennifer Pescatore |
|
|
|
Title: |
Senior Vice President |
|
Signature Page to Meritage Fourth Amendment
|
LASALLE BANK, N.A., as a Lender |
|||
|
|
|||
|
|
|||
|
By: |
/s/ Eyal Namordi |
||
|
|
Name: |
Eyal Namordi |
|
|
|
Title: |
Senior Vice President |
|
Signature Page to Meritage Fourth Amendment
|
KEYBANK NATIONAL ASSOCIATION, as a |
||
|
Lender |
||
|
|
||
|
|
||
|
By: |
/s/ Jay L. Johnson |
|
|
|
Name: |
Jay L. Johnson |
|
|
Title: |
Vice President |
Signature Page to Meritage Fourth Amendment
|
NORTHERN TRUST COMPANY, as a Lender |
|||
|
|
|||
|
|
|||
|
By: |
/s/ Morgan A. Lyons |
||
|
|
Name: |
MORGAN A. LYONS |
|
|
|
Title: |
VICE PRESIDENT |
|
Signature Page to Meritage Fourth Amendment
|
CALIFORNIA BANK & TRUST, a California |
|||
|
banking corporation, as a Lender |
|||
|
|
|||
|
|
|||
|
By: |
/s/ Stephanie Lantz |
||
|
|
Name: |
Stephanie Lantz |
|
|
|
Title: |
Vice President |
|
Signature Page to Meritage Fourth Amendment
|
BNP PARIBAS, as a Lender |
||
|
|
||
|
|
||
|
By: |
|
|
|
|
Name: |
|
|
|
Title: |
|
|
By: |
|
|
|
|
Name: |
|
|
|
Title: |
|
Signature Page to Meritage Fourth Amendment
|
COUNTRYWIDE BANK, FSB, as a Lender |
|||
|
|
|||
|
|
|||
|
By: |
/s/ Eyal Namordi |
||
|
|
Name: |
Eyal Namordi |
|
|
|
Title: |
Senior Vice President |
|
Signature Page to Meritage Fourth Amendment
|
ACKNOWLEDGED AND AGREED TO: |
|
|
|
|
|
MERITAGE HOMES OF ARIZONA, INC. |
|
|
|
|
|
|
|
|
By: |
/s/ John B. Carroll |
|
|
John B. Carroll |
|
|
Vice President - Treasurer |
|
|
|
|
MERITAGE PASEO CROSSING, LLC |
|
|
|
|
|
By: |
Meritage Homes of Arizona, Inc., its Sole |
|
|
Member |
|
|
|
|
|
|
|
By: |
/s/ John B. Carroll |
|
|
John B. Carroll |
|
|
Vice President - Treasurer |
|
|
|
|
MERITAGE HOMES CONSTRUCTION, INC. |
|
|
|
|
|
|
|
|
By: |
/s/ John B. Carroll |
|
|
John B. Carroll |
|
|
Vice President - Treasurer |
|
|
|
|
MERITAGE PASEO CONSTRUCTION, LLC |
|
|
|
|
|
By: |
Meritage Homes Construction, Inc., its Sole |
|
|
Member |
|
|
|
|
|
|
|
By: |
/s/ John B. Carroll |
|
|
John B. Carroll |
|
|
Vice President - Treasurer |
Signature Page to Meritage Fourth Amendment
|
MERITAGE HOMES OF TEXAS HOLDING, |
|
|
INC. |
|
|
|
|
|
|
|
|
By: |
/s/ John B. Carroll |
|
|
John B. Carroll |
|
|
Vice President - Treasurer |
|
|
|
|
MERITAGE HOLDINGS, L.L.C. |
|
|
|
|
|
By: |
Meritage Homes of Texas Holding, Inc., its |
|
|
Sole Member |
|
|
|
|
|
|
|
By: |
/s/ John B. Carroll |
|
|
John B. Carroll |
|
|
Vice President - Treasurer |
|
|
|
|
MERITAGE HOMES OF TEXAS JOINT |
|
|
VENTURE HOLDING COMPANY, LLC |
|
|
|
|
|
By: |
Meritage Homes of Texas, LLC, its Sole |
|
|
Member |
|
|
|
|
By: |
Meritage Homes of Texas Holding, Inc., its |
|
|
Sole Member |
|
|
|
|
|
|
|
By: |
/s/ John B. Carroll |
|
|
John B. Carroll |
|
|
Vice President - Treasurer |
|
|
|
|
MERITAGE HOMES OF CALIFORNIA, INC. |
|
|
|
|
|
|
|
|
By: |
/s/ John B. Carroll |
|
|
John B. Carroll |
|
|
Vice President - Treasurer |
Signature Page to Meritage Fourth Amendment
|
MERITAGE HOMES OF NEVADA, INC. |
|
|
|
|
|
|
|
|
By: |
/s/ John B. Carroll |
|
|
John B. Carroll |
|
|
Vice President - Treasurer |
|
|
|
|
MTH-CAVALIER, LLC |
|
|
|
|
|
By: |
Meritage Homes Construction, Inc., its Sole |
|
|
Member |
|
|
|
|
|
|
|
By: |
/s/ John B. Carroll |
|
|
John B. Carroll |
|
|
Vice President - Treasurer |
|
|
|
|
MTH GOLF, LLC |
|
|
|
|
|
By: |
Meritage Homes Construction, Inc., its Sole |
|
|
Member |
|
|
|
|
|
|
|
By: |
/s/ John B. Carroll |
|
|
John B. Carroll |
|
|
Vice President - Treasurer |
|
|
|
|
MERITAGE HOMES OF COLORADO, INC. |
|
|
|
|
|
|
|
|
By: |
/s/ John B. Carroll |
|
|
John B. Carroll |
|
|
Vice President - Treasurer |
|
|
|
|
MERITAGE HOMES OF FLORIDA, INC. |
|
|
|
|
|
|
|
|
By: |
/s/ John B. Carroll |
|
|
John B. Carroll |
|
|
Vice President - Treasurer |
Signature Page to Meritage Fourth Amendment
|
CALIFORNIA URBAN BUILDERS, INC. |
|
|
|
|
|
|
|
|
By: |
/s/ John B. Carroll |
|
|
John B. Carroll |
|
|
Vice President - Treasurer |
|
|
|
|
CALIFORNIA URBAN HOMES, LLC |
|
|
|
|
|
By: |
Meritage Homes of California, Inc., its Sole |
|
|
|
|
|
|
|
By: |
/s/ John B. Carroll |
|
|
John B. Carroll |
|
|
Vice President - Treasurer |
|
|
|
|
GREATER HOMES, INC. |
|
|
|
|
|
|
|
|
By: |
/s/ John B. Carroll |
|
|
John B. Carroll |
|
|
Vice President - Treasurer |
|
|
|
|
MERITAGE HOMES OPERATING |
|
|
|
|
|
By: |
Meritage Holdings, L.L.C., its Manager |
|
|
|
|
By: |
Meritage Homes of Texas Holding, Inc., its |
|
|
|
|
|
|
|
By: |
/s/ John B. Carroll |
|
|
John B. Carroll |
|
|
Vice President - Treasurer |
Signature Page to Meritage Fourth Amendment
|
MERITAGE HOMES OF TEXAS, LLC |
|
|
|
|
|
By: |
Meritage Homes of Texas Holding, Inc., its |
|
|
|
|
|
|
|
By: |
/s/ John B. Carroll |
|
|
John B. Carroll |
|
|
Vice President - Treasurer |
Signature Page to Meritage Fourth Amendment
SCHEDULE 2.01
COMMITMENTS
AND PRO RATA SHARES
Lender |
|
Commitment |
|
Pro Rata Share |
|
|
Guaranty Bank |
|
$ |
52,941,177.00 |
|
10.5882354 |
% |
JPMorgan Chase Bank, N.A., a national banking association |
|
$ |
47,058,824.00 |
|
9.4117648 |
% |
Wachovia Bank, National Association |
|
$ |
41,176,471.00 |
|
8.2352942 |
% |
Bank of America, N.A. |
|
$ |
35,294,118.00 |
|
7.0588236 |
% |
Countrywide Bank, FSB |
|
$ |
32,352,941.00 |
|
6.4705882 |
% |
U. S. Bank National Association |
|
$ |
29,411.765.00 |
|
5.8823530 |
% |
Citicorp North America, Inc. |
|
$ |
29,411.765.00 |
|
5.8823530 |
% |
Deutsche Bank Trust Company Americas |
|
$ |
29,411.765.00 |
|
5.8823530 |
% |
UBS Loan Finance, LLC |
|
$ |
29,411.765.00 |
|
5.8823530 |
% |
BNP Paribas |
|
$ |
29,411.765.00 |
|
5.8823530 |
% |
SunTrust Bank |
|
$ |
20,588,235.00 |
|
4.1176470 |
% |
Comerica Bank |
|
$ |
14,705,882.00 |
|
2.9411764 |
% |
Compass Bank |
|
$ |
14,705,882.00 |
|
2.9411764 |
% |
Regions Bank |
|
$ |
14,705,882.00 |
|
2.9411764 |
% |
Bank of Oklahoma, N.A. |
|
$ |
14,705,882.00 |
|
2.9411764 |
% |
LaSalle Bank, N.A. |
|
$ |
14,705,882.00 |
|
2.9411764 |
% |
PNC Bank, National Association |
|
$ |
14,705,882.00 |
|
2.9411764 |
% |
KeyBank National Association |
|
$ |
11,764,706.00 |
|
2.3529412 |
% |
Wells Fargo Bank, National Association |
|
$ |
8,823,529.00 |
|
1.7647058 |
% |
Northern Trust Company |
|
$ |
8,823,529.00 |
|
1.7647058 |
% |
California Bank & Trust, a California banking corporation |
|
$ |
5,882,353.00 |
|
1.1764706 |
% |
Total |
|
$ |
500,000,000.00 |
|
100.000000000 |
% |
1
EXHIBIT D
FORM OF COMPLIANCE CERTIFICATE
Financial Statement Date:
To: Guaranty Bank, as Administrative Agent, L/C Issuer and Swing Line Lender
Ladies and Gentlemen:
Reference is made to that certain First Amended and Restated Credit Agreement, dated as of May 16, 2006 (as amended, restated, extended, supplemented or otherwise modified in writing from time to time, the Agreement; the terms defined therein being used herein as therein defined), among Meritage Homes Corporation (the Borrower), the Lenders from time to time party thereto, and Guaranty Bank, as Administrative Agent, L/C Issuer and Swing Line Lender.
The undersigned Responsible Officer hereby certifies as of the date hereof that he/she is the of the Borrower, and that, as such, he/she is authorized to execute and deliver this Certificate to the Administrative Agent on the behalf of the Borrower, and that:
[Use following for fiscal year-end financial statements]
Attached hereto as Schedule 1 are the year-end audited financial statements required by Section 6.01(a) of the Agreement for the fiscal year of the Borrower ended as of the above date, together with the report and opinion of an independent certified public accountant required by such section.
[Use following for fiscal quarter-end financial statements]
1. Attached hereto as Schedule 1 are the unaudited financial statements required by Section 6.01(b) of the Agreement for the fiscal quarter of the Borrower ended as of the above date. Such financial statements fairly present the financial condition, results of operations and cash flows of the Borrower and its Subsidiaries in accordance with GAAP as at such date and for such period, subject only to normal year-end audit adjustments and the absence of footnotes.
2. The undersigned has reviewed and is familiar with the terms of the Agreement and has made, or has caused to be made under his/her supervision, a detailed review of the transactions and condition (financial or otherwise) of the Borrower during the accounting period covered by the attached financial statements.
3. A review of the activities of the Borrower during such fiscal period has been made under the supervision of the undersigned with a view to determining whether during such fiscal period the Borrower performed and observed all its Obligations under the Loan Documents, and
1
[select one:]
[to the best knowledge of the undersigned as of the date hereof no Default or Event of Default under the Agreement has occurred and its continuing.]
or
[the following is a list of each such Default or Event of Default and its nature and status:]
4. The financial covenant analyses and information set forth on Schedule 2 attached hereto are true and accurate on and as of the date of this Certificate.
IN WITNESS WHEREOF, the undersigned has executed this Certificate as of , .
|
MERITAGE HOMES CORPORATION |
||
|
|
||
|
|
||
|
By: |
|
|
|
|
Name: |
|
|
|
Title: |
|
2
For the Month/Quarter/Year ended (Statement Date)
SCHEDULE 2
to the Compliance Certificate
($ in 000s)
I. |
Net Leverage Ratio For Determination of Covenant Compliance. |
||||||||
|
|
||||||||
|
A. |
|
Consolidated Indebtedness: |
||||||
|
|
|
1. |
|
Indebtedness of the Loan Parties: |
||||
|
|
|
|
|
(a) |
|
Without duplication, all obligations for borrowed money and all obligations evidenced by bonds, debentures, notes, loan agreements or other similar instruments: |
|
$ |
|
|
|
|
|
(b) |
|
Without duplication, all direct or contingent obligations arising under letters of credit (including standby and commercial), bankers acceptances, bank guaranties, surety bonds and similar instruments: |
|
$ |
|
|
|
|
|
(c) |
|
Without duplication, all net obligations under any Swap Contract: |
|
$ |
|
|
|
|
|
(d) |
|
Without duplication, all obligations to pay the deferred purchase price of property or services (except (i) Trade accounts payable that are not more 30 days past the date the invoice was approved and entered into the computer system by such Loan Party, (ii) accrued expenses incurred by such Person in the ordinary course of business, (iii) marketing fees payable to developers of master planned communities incurred by such Person in the ordinary course of business, (iv) reimbursement obligations for impact or development fee credits to be received by such Person incurred in the ordinary course of business, (v) deferred lot premium or profit participation obligations payable to developers of master planned communities incurred in the ordinary course of business and (vi) obligations to developers or owners of master planned communities in form of a performance encumbrance of such Person incurred in the ordinary course of business): |
|
$ |
|
|
|
|
|
(e) |
|
Without duplication, indebtedness (excluding prepaid interest thereon) secured by a Lien on property owned or being purchased (including indebtedness arising under conditional sales or other title retention agreements), whether or not such indebtedness shall have been assumed or is limited in recourse: |
|
$ |
|
|
|
|
|
(f) |
|
Without duplication, obligations under Capital Leases: |
|
$ |
3
|
|
|
|
|
(g) |
|
Without duplication, Synthetic Lease Obligations and other Off-Balance Sheet Liabilities: |
|
$ |
||
|
|
|
|
|
(h) |
|
Without duplication, obligations in respect of Redeemable Stock: |
|
$ |
||
|
|
|
|
|
(i) |
|
Without duplication, any Receivables Facility Attributed Indebtedness: |
|
$ |
||
|
|
|
|
|
(j) |
|
Without duplication, any withdrawal liability as such term is defined under Part I of Subtitle E of Title IV of ERISA: |
|
$ |
||
|
|
|
|
|
(k) |
|
Without duplication, all Guarantees in respect of any of the foregoing: |
|
$ |
||
|
|
|
|
|
(l) |
|
Indebtedness (Lines I.A.1(a) + (b) + (c) + (d) + (e) + (f) + (g) + (h) + (i) + (j) + (k)): |
|
$ |
||
|
|
|
2. |
|
Indebtedness of one Loan Party to another Loan Party: |
|
$ |
||||
|
|
|
3. |
|
Consolidated Indebtedness (Line I.A.1(l) - Line I.A.2): |
|
$ |
||||
|
B. |
|
Consolidated Tangible Net Worth: |
|
|
||||||
|
|
|
1. |
|
Shareholders Equity of the Loan Parties: |
|
$ |
||||
|
|
|
2. |
|
Intangible Assets of the Loan Parties: |
|
$ |
||||
|
|
|
3. |
|
Consolidated Tangible Net Worth: (Line I.B.1 - Line I.B.2): |
|
$ |
||||
|
C. |
|
Unrestricted Cash |
|
|
||||||
|
|
|
1. |
|
Unrestricted Cash: |
|
$ |
||||
|
|
|
2. |
|
Less: |
|
$ |
25,000,000 |
|||
|
|
|
3. |
|
Total (Line I.C.1. minus Line I.C.2.) (Maximum value cannot exceed $300,000,000): |
|
$ |
||||
|
D. |
|
Net Leverage Ratio: |
|
|
||||||
|
|
|
1. |
|
Consolidated Indebtedness: |
|
$ |
||||
|
|
|
2. |
|
The face amount of all undrawn Performance Letters of Credit issued for the account of, or guaranteed by, the Loan Parties: |
|
$ |
||||
|
|
|
3. |
|
Attributable Indebtedness in respect of Synthetic Lease Obligations and other Off-Balance Sheet Liabilities and Guarantees with respect thereto: |
|
$ |
||||
|
|
|
4. |
|
Unrestricted Cash (Line I.C.3.): |
|
$ |
||||
|
|
|
5. |
|
Total ((Lines I.D.1 - I.D.2 - I.D.3 I.D.4.) ÷ Line I.B.3): |
|
to 1 |
||||
|
|
|
|
|
|
|
|
|
|
||
II. |
Section 7.02(j) - Limitation on other Investments. |
|
|
||||||||
|
|
|
|
||||||||
|
A. |
|
Actual amount of Investments other than those permitted by subsections (a) through (i) of Section 7.02: |
|
$ |
||||||
|
B. |
|
Maximum in aggregate amount at any one time outstanding (Line I.B.3. x 30%): |
|
$ |
||||||
4
III. |
Section 7.03 - Limitation on Indebtedness. |
|
|
||
|
|
|
|
||
|
A. |
Aggregate amount of secured Indebtedness, provided that such Liens are on assets other than Borrowing Base Assets: |
|
$ |
|
|
B. |
Maximum amount at any time outstanding (Line I.B.3. x 10%): |
|
$ |
|
|
C. |
Aggregate amount of Indebtedness guarantied pursuant to Springing Guarantees: |
|
$ |
|
|
D. |
Maximum amount permitted (50% of Line I.B.3): |
|
$ |
|
|
|
|
|
|
|
IV. |
Section 7.11(a) - Minimum Net Worth. |
|
|
||
|
|
|
|
||
|
A. |
Actual Consolidated Tangible Net Worth (Line I.B.3): |
|
$ |
|
|
B. |
Minimum Net Worth: |
|
|
|
|
|
1. |
50% of Consolidated Net Income (excluding the effect of any decrease in any Deferred Tax Valuation Allowance) earned in each full fiscal quarter ending after June 30, 2008 (with no deduction for a net loss during any such period): |
|
$ |
|
|
2. |
50% of aggregate increases in Consolidated Tangible Net Worth of the Borrower and its Subsidiaries after June 30, 2008 by reason of the issuance and sale of Equity Interests or other equity interests of the Borrower or any Subsidiary (other than issuances to the Borrower or a wholly-owned Subsidiary), including any conversion of debt securities of the Borrower into such Equity Interests or other equity interests: |
|
$ |
|
|
3. |
An amount equal to the net worth of any Person that becomes a Subsidiary or is merged into or consolidated with the Borrower or any Subsidiary or substantially all of the assets of which are acquired by the Borrower or any Subsidiary, in each case after June 30, 2008: |
|
$ |
|
|
4. |
Cumulative net amount of Deferred Tax Valuation Allowance (not to exceed $150,000,000): |
|
$ |
|
|
5. |
Required Minimum Net Worth ($500,000,000 + Line IV.B.1. + 2. + 3. 4.): |
|
$ |
|
|
|
|
|
|
V. |
Section 7.11(b) - Maximum Net Leverage Ratio. |
|
|
||
|
|
|
|
||
|
A. |
Net Leverage Ratio (Line I.D.5.): |
|
to 1.00 |
|
|
B. |
Maximum Net Leverage Ratio (See Section 7.11(b) for Maximum Permitted): |
|
to 1.00 |
|
|
|
|
|
|
|
VI. |
Section 7.11(c) - Minimum Interest Coverage Ratio. |
|
|
||
|
|
|
|
||
|
A. |
Consolidated EBITDA for the period of four fiscal quarters ending on the date of date of determination (the Subject Period): |
|
|
|
|
|
1. |
Consolidated Net Income of the Loan Parties for the Subject Period: |
|
$ |
5
|
|
2. |
To the extent deducted from revenues in determining Consolidated Net Income, Consolidated Interest Expense for the Subject Period: |
|
$ |
|
|
|
3. |
To the extent deducted from revenues in determining Consolidated Net Income, expense for income taxes paid or accrued for the Subject Period: |
|
$ |
|
|
|
4. |
To the extent deducted from revenues in determining Consolidated Net Income, depreciation for the Subject Period: |
|
$ |
|
|
|
5. |
To the extent deducted from revenues in determining Consolidated Net Income, amortization for the Subject Period: |
|
$ |
|
|
|
6. |
To the extent deducted from revenues in determining Consolidated Net Income, all other non-cash items reducing Consolidated Net Income (excluding any non-cash charge that results in an accrual of a reserve for cash charges in the future) for the Subject Period: |
|
$ |
|
|
|
7. |
To the extent deducted from revenues in determining Consolidated Net Income, the amount of dividends accrued or payable by the Loan Parties in respect of Disqualified Equity Interests or any Preferred Stock of any Restricted Subsidiary (excluding any amount payable to any Loan Party), which amount shall be grossed up to include any applicable taxes on income that would be used to pay such dividends, provided, however, that interest, dividends or other payments or accruals of a consolidated Subsidiary that is not wholly owned shall be included only to the extent of the interest of such Person in such Subsidiary: |
|
$ |
|
|
|
8. |
Consolidated EBITDA (Lines VI.A.1. + 2. + 3. + 4. + 5. + 6. + 7.): |
|
$ |
|
|
B. |
Consolidated Interest Incurred for the Subject Period: |
|
$ |
||
|
C. |
Interest Coverage Ratio (Line VI.A.8. ÷ VI.B.): |
|
to 1.00 |
||
|
D. |
Minimum Interest Coverage Ratio (See Section 7.11(c) for Minimum Required |
|
to 1.00 |
||
|
|
|
|
|
|
|
VII. |
Section 7.11(d) - Borrowing Base Debt. |
|
|
|||
|
|
|
|
|||
|
A. |
Borrowing Base as of date of determination (from Borrowing Base Report): |
|
$ |
||
|
B. |
Consolidated Indebtedness as of such date of determination (Line I.A.3): |
|
$ |
||
|
C. |
Any portion of any Subordinated Debt of any Loan Party which is due and payable more than one year from such date of determination: |
|
$ |
||
6
|
D. |
Indebtedness secured by Liens on assets that are not part of any of the Borrowing Base Assets, but only to the extent that the Indebtedness secured by Liens on such assets (x) does not exceed the Net Book Value of such asset as determined by GAAP and (y) does not exceed in aggregate amount the amount set forth in Section 7.03(f): |
|
$ |
|
E. |
The face amount of all undrawn Performance Letters of Credit, in each case issued for the account of, or guaranteed by the Loan Parties: |
|
$ |
|
F. |
Cash and Cash Equivalents and Receivables of the Loan Parties not subject to any Lien securing Indebtedness in an aggregate amount in excess of $5,000,000: |
|
$ |
|
G. |
Aggregate of the Outstanding Amount of Revolving Loans, Swing Line Loans and L/C Borrowings: |
|
$ |
|
H. |
Borrowing Base Debt (Lines VII.B. - C. D. - E. (Line VII.F + VII.G, if greater than $0)): |
|
$ |
|
|
|
|
|
VIII. |
Section 7.11(e) - Total Land Restrictions. |
|
|
|
|
|
|
|
|
|
A. |
Net Book Value of Unentitled Land: |
|
$ |
|
B. |
Net Book Value of Unimproved Entitled Land: |
|
$ |
|
C. |
Net Book Value of Land/Lots Under Development: |
|
$ |
|
D. |
Net Book Value of Finished Lots: |
|
$ |
|
E. |
Actual (Lines VIII.A. + B. + C. + D.): |
|
$ |
|
F. |
Line I.B.3 x 125%: |
|
$ |
|
G. |
50% of outstanding Subordinated Debt: |
|
$ |
|
H. |
Maximum Total Land Restrictions (Lines VIII.F. + G.): |
|
$ |
|
|
|
|
|
IX. |
Section 7.11(f) - Raw Land Restrictions. |
|
|
|
|
|
|
|
|
|
A. |
Net Book Value of Unentitled Land: |
|
$ |
|
B. |
Net Book Value of Unimproved Entitled Land: |
|
$ |
|
C. |
Actual (Lines IX.A. + B.): |
|
$ |
|
D. |
Maximum Raw Land Restrictions (Line I.B.3 x 20%): |
|
$ |
|
|
|
|
|
X. |
Section 7.11(g) - Unsold Units. |
|
|
|
|
|
|
|
|
|
A. |
Actual Number of Unsold Units existing as of the end of the fiscal quarter: |
|
$ |
|
B. |
Number of Unit Closings within the four fiscal quarters ending on the last day of the fiscal quarter x 30%: |
|
$ |
|
C. |
Number of Units of Closings within two fiscal quarters ending on the last day of the fiscal quarter x 60%: |
|
$ |
|
D. |
Maximum Unsold Units (Greater of Line X.B. and Line X.C.): |
|
$ |
7
XI. |
Section 7.11(h) - Model Units. |
|
|
|||
|
|
|
|
|||
|
A. |
Actual Number of Model Units existing as of the end of the fiscal quarter: |
|
$ |
||
|
B. |
Number of Unit Closings within the four fiscal quarters ending on the last day of the fiscal quarter: |
|
$ |
||
|
C. |
Maximum Model Units (Line XI.B. x 10%): |
|
$ |
||
|
|
|
|
|
||
XII. |
Leverage Ratio - For Determination of Applicable Rate. |
|
|
|||
|
|
|
|
|||
|
A. |
Consolidated Indebtedness: |
|
|
||
|
|
1. |
Indebtedness of the Loan Parties: |
|
|
|
|
|
|
(a) |
Without duplication, all obligations for borrowed money and all obligations evidenced by bonds, debentures, notes, loan agreements or other similar instruments: |
|
|
|
|
|
(b) |
Without duplication, all direct or contingent obligations arising under letters of credit (including standby and commercial), bankers acceptances, bank guaranties, surety bonds and similar instruments: |
|
|
|
|
|
(c) |
Without duplication, all net obligations under any Swap Contract: |
|
|
|
|
|
(d) |
Without duplication, all obligations to pay the deferred purchase price of property or services (except (i) Trade accounts payable that are not more 30 days past the date the invoice was approved and entered into the computer system by such Loan Party, (ii) accrued expenses incurred by such Person in the ordinary course of business, (iii) marketing fees payable to developers of master planned communities incurred by such Person in the ordinary course of business, (iv) reimbursement obligations for impact or development fee credits to be received by such Person incurred in the ordinary course of business, (v) deferred lot premium or profit participation obligations payable to developers of master planned communities incurred in the ordinary course of business and (vi) obligations to developers or owners of master planned communities in form of a performance encumbrance of such Person incurred in the ordinary course of business): |
|
|
|
|
|
(e) |
Without duplication, indebtedness (excluding prepaid interest thereon) secured by a Lien on property owned or being purchased (including indebtedness arising under conditional sales or other title retention agreements), whether or not such indebtedness shall have been assumed or is limited in recourse: |
|
|
|
|
|
(f) |
Without duplication, obligations under Capital Leases: |
|
|
8
|
|
|
(g) |
Without duplication, Synthetic Lease Obligations and other Off-Balance Sheet Liabilities: |
|
|
|
|
|
(h) |
Without duplication, obligations in respect of Redeemable Stock: |
|
|
|
|
|
(i) |
Without duplication, any Receivables Facility Attributed Indebtedness: |
|
|
|
|
|
(j) |
Without duplication, any withdrawal liability as such term is defined under Part I of Subtitle E of Title IV of ERISA: |
|
|
|
|
|
(k) |
Without duplication, all Guarantees in respect of any of the foregoing: |
|
|
|
|
|
(l) |
Indebtedness (Lines XII.A.1(a) + (b) + (c) + (d) + (e) + (f) + (g) + (h) + (i) + (j) + (k)): |
|
|
|
|
2. |
Indebtedness of one Loan Party to another Loan Party: |
|
|
|
|
|
3. |
Consolidated Indebtedness (Line XII.A.1(l) - Line XII.A.2): |
|
|
|
|
B. |
Consolidated Tangible Net Worth: |
|
|
||
|
|
|
1. |
Shareholders Equity of the Loan Parties: |
|
|
|
|
|
2. |
Intangible Assets of the Loan Parties: |
|
$ |
|
|
|
2. |
Consolidated Tangible Net Worth: (Line XII.B.1 - Line XII.B.2): |
|
|
|
|
C. |
Leverage Ratio: |
|
|
|
|
|
|
1. |
Consolidated Indebtedness: |
|
|
|
|
|
2. |
The face amount of all undrawn Performance Letters of Credit issued for the account of, or guaranteed by, the Loan Parties: |
|
|
|
|
|
3. |
Attributable Indebtedness in respect of Synthetic Lease Obligations and other Off-Balance Sheet Liabilities and Guarantees with respect thereto: |
|
|
|
|
|
4. |
Total ((Lines XII.C.1 - XII.C.2 - XII.C.3) ÷ Line XII.B.3): |
|
|
9
EXHIBIT H
FORM OF BORROWING BASE CERTIFICATE
Date:
To: Guaranty Bank, as Administrative Agent, L/C Issuer and Swing Line Lender
Ladies and Gentlemen:
Reference is made to that certain First Amended and Restated Credit Agreement, dated as of May 16, 2006 (as amended, extended, supplemented or otherwise modified in writing from time to time, the Agreement; the terms defined therein being used herein as therein defined), among Meritage Homes Corporation (the Borrower), the Lenders from time to time party thereto, and Guaranty Bank, as Administrative Agent, L/C Issuer and Swing Line Lender.
This Borrowing Base Certificate is delivered pursuant to Section 6.02(c) of the Credit Agreement. All capitalized terms used herein and defined in the Credit Agreement shall be used herein as so defined.
I. |
Borrowing Base [to be completed monthly] |
||||
|
|
|
|||
|
Borrower hereby represents and warrants that the following Borrowing Base Report is true and correct in all respects as of , (the Reporting Date). The Borrowing Base is determined as follows: |
||||
|
|
||||
1. |
Net Book Value of Presold Units: |
|
$ |
||
2. |
Net Book Value of Eligible Model Units: |
|
$ |
||
3. |
Net Book Value of Unsold Units Under Constructions: |
|
$ |
||
4. |
Net Book Value of Completed Unsold Units Less Than 18 Months Since Completion: |
|
$ |
||
5. |
Net Book Value of Finished Lots: |
|
$ |
||
6. |
Net Book Value of Land/Lots Under Development: |
|
$ |
||
7. |
Net Book Value of Unimproved Entitled Land: |
|
$ |
||
8. |
Borrowing Base on Reporting Date ((85% x Line 1.) + (75% x Line 2.) + (75% x Line 3.) + (70% x Line 4.) + (65% x Line 5.) + (45% x Line 6.) + (30% (0% during the Reduction Period) x Line 7.)): |
|
$ |
||
9. |
Borrowing Base Debt |
|
|
||
|
A. |
Consolidated Indebtedness as of Reporting Date (Line I.A.3 of Compliance Certificate): |
|
$ |
|
|
B. |
Any portion of any Subordinated Debt of any Loan Party which is due and payable more than one year from such date of determination: |
|
$ |
|
1
|
C. |
Indebtedness secured by Liens on assets that are not part of any of the Borrowing Base Assets, but only to the extent that the Indebtedness secured by Liens on such assets (i) does not exceed the Net Book Value of such asset as determined by GAAP and (ii) does not exceed in aggregate amount the amount set forth in Section 7.03(f): |
|
$ |
||
|
D. |
The face amount of all undrawn Performance Letters of Credit, in each case issued for the account of, or guaranteed by the Borrower or any of its Subsidiaries (other than Unrestricted Subsidiaries): |
|
$ |
||
|
E. |
Cash and Cash Equivalents of the Loan Parties not subject to any Lien securing Indebtedness in an aggregate amount in excess of $5,000,000: |
|
$ |
||
|
F. |
Aggregate of the Outstanding Amount of Revolving Loans of the Lenders: |
|
$ |
||
|
G. |
Borrowing Base Debt (Lines 9.A. - B. - C. - D. (Line 9.E. + Line 9.F., if greater than $0)): |
|
$ |
||
10. |
Availability (Line 8 - Line 9.G.) |
|
$ |
|||
|
|
|
|
|||
II. |
Borrowing Base Certifications |
|
|
|||
|
|
|
|
|||
Borrower hereby represents and warrants that as of the Reporting Date: |
|
|
||||
|
|
|
|
|||
1. |
No more than 60% of the Borrowing Base is comprised of the items set forth in lines 5, 6 and 7 above. |
|
|
|||
|
|
|
|
|||
2. |
No more than 35% (25% during the Reduction Period) of the Borrowing Base is comprised of the items set forth in lines 6 and 7 above. |
|||||
|
|
|
|
|||
3. |
The aggregate amount of condominiums included in the Borrowing Base does not exceed 15% of the aggregate number of Units comprising the items set forth in lines 1, 2, 3 and 4 in the aggregate. |
|||||
|
|
|
|
|||
III. |
Liquidity [To be completed when required to be maintained pursuant to Section 7.11(i)] |
|
|
|||
|
|
|
|
|||
|
A. |
Interest Coverage Ratio (from Compliance Certificate Line VI.C.): |
|
to |
||
|
B. |
Adjusted Cash Flow Ratio |
|
|
||
|
|
1. Net Cash Provided By (Used In) Operations: |
|
$ |
||
|
|
2. Consolidated Interest Incurred: |
|
$ |
||
|
|
3. Adjusted Cash Flow From Operations (III.B.1. + III.B.2.): |
|
$ |
||
2
|
|
4. Adjusted Cash Flow Ratio (III.B.3. ÷III.B.2.) |
|
to |
|||
Liquidity condition only applicable if Interest Coverage Ratio is less than or equal to 1.00 to 1.00 and ratio of Adjusted Cash Flow From Operations to Consolidated Interest Incurred is less than 1.50 to 1.00. |
|||||||
|
C. |
Liquidity |
|
|
|||
|
1. |
Borrowing Base (see I.8): |
|
$ |
|||
|
2. |
Consolidated Indebtedness (other than the Total Outstandings) excluding (i) any portion of any Subordinated Debt of any Loan Party which is due and payable more than one year from such date of determination, (ii) Indebtedness secured by Liens on assets that are not part of any of the Borrowing Base Assets, but only to the extent that the Indebtedness (x) secured by any Lien on such asset does not exceed the Net Book Value of such asset as determined by GAAP and (y) does not exceed in aggregate the amount set forth in Section 7.03(f) and (iii) the face amount of all undrawn Performance Letters of Credit, in each case issued for the account of, or guaranteed by the Loan Parties |
|
$ |
|||
|
3. |
Line 1. - Line 2. |
|
$ |
|||
|
4. |
Aggregate Commitments |
|
$ |
|||
|
5. |
Lesser of Line 3. and Line 4. |
|
$ |
|||
|
6. |
Total Outstandings |
|
$ |
|||
|
7. |
Line 5. Line 6 |
|
$ |
|||
|
8. |
Unrestricted Cash: |
|
$ |
|||
|
9. |
Less: |
|
$ |
5,000,000 |
||
|
10. |
Less the Outstanding Amount of Revolving Loans, Swing Line Loans, and L/C Borrowings |
|
$ |
|||
|
11. |
Total (Line 8. Line 9 Line 10.): |
|
$ |
|||
|
12. |
Liquidity (Line 7. + Line 11.): |
|
$ |
|||
|
13. |
Minimum Required (If Interest Coverage Ratio (from Compliance Certificate Line VI.C.) is less than or equal to 1.00 to 1.00): |
|
$ |
125,000,000 |
||
|
14. |
Minimum Required (If Interest Coverage Ratio (from Compliance Certificate Line VI.C.) is less than 2.00 to 1.00 but more than 1.00 to 1.00) |
|
$ |
50,000,000 |
||
3
IN WITNESS WHEREOF, the undersigned has executed this Certificate as of , .
|
MERITAGE HOMES CORPORATION |
||
|
|
||
|
|
||
|
By: |
|
|
|
|
Name: |
|
|
|
Title: |
|
4