UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
|
| |
ý | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended September 30, 2018
OR |
| |
¨ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission File Number 1-9977
Meritage Homes Corporation
(Exact Name of Registrant as Specified in its Charter) |
| | |
Maryland | | 86-0611231 |
(State or Other Jurisdiction of Incorporation or Organization) | | (IRS Employer Identification No.) |
| |
8800 E. Raintree Drive, Suite 300, Scottsdale, Arizona | | 85260 |
(Address of Principal Executive Offices) | | (Zip Code) |
(480) 515-8100 (Registrant’s telephone number, including area code)
N/A
(Former Name, Former Address and Formal Fiscal Year, if Changed Since Last Report)
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ý No ¨
Indicate by a checkmark whether the registrant has submitted electronically every Interactive Date File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ý No ¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and "emerging growth company" in Rule 12b-2 of the Exchange Act. |
| | | |
Large accelerated filer | ý | Accelerated filer | ¨ |
Non-accelerated filer | ¨ | Smaller reporting company | ¨ |
| | Emerging growth company | ¨ |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ¨ |
Indicate by a checkmark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ¨ No ý
Common shares outstanding as of October 25, 2018: 39,966,166
MERITAGE HOMES CORPORATION
FORM 10-Q FOR THE QUARTER ENDED SEPTEMBER 30, 2018
TABLE OF CONTENTS
|
| |
| |
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
Items 3-5. Not Applicable | |
|
| |
|
| |
|
| |
|
PART I - FINANCIAL INFORMATION
Item 1. Financial Statements
MERITAGE HOMES CORPORATION AND SUBSIDIARIES
UNAUDITED CONSOLIDATED BALANCE SHEETS
(in thousands, except share amounts)
|
| | | | | | | | |
| | | | |
| | September 30, 2018 | | December 31, 2017 |
Assets | | | | |
Cash and cash equivalents | | $ | 205,762 |
| | $ | 170,746 |
|
Other receivables | | 79,573 |
| | 79,317 |
|
Real estate | | 2,887,293 |
|
| 2,731,380 |
|
Real estate not owned | | 36,562 |
| | 38,864 |
|
Deposits on real estate under option or contract | | 49,893 |
| | 59,945 |
|
Investments in unconsolidated entities | | 16,294 |
| | 17,068 |
|
Property and equipment, net | | 53,371 |
| | 33,631 |
|
Deferred tax asset | | 36,674 |
| | 35,162 |
|
Prepaids, other assets and goodwill | | 82,837 |
| | 85,145 |
|
Total assets | | $ | 3,448,259 |
| | $ | 3,251,258 |
|
Liabilities | | | | |
Accounts payable | | $ | 156,772 |
| | $ | 140,516 |
|
Accrued liabilities | | 200,445 |
|
| 181,076 |
|
Home sale deposits | | 34,159 |
| | 34,059 |
|
Liabilities related to real estate not owned | | 32,676 |
| | 34,978 |
|
Loans payable and other borrowings | | 16,669 |
| | 17,354 |
|
Senior notes, net | | 1,295,054 |
| | 1,266,450 |
|
Total liabilities | | 1,735,775 |
| | 1,674,433 |
|
Stockholders’ Equity | | | | |
Preferred stock, par value $0.01. Authorized 10,000,000 shares; none issued and outstanding at September 30, 2018 and December 31, 2017 | | — |
| | — |
|
Common stock, par value $0.01. Authorized 125,000,000 shares; 39,966,166 and 40,330,741 shares issued and outstanding at September 30, 2018 and December 31, 2017, respectively | | 400 |
| | 403 |
|
Additional paid-in capital | | 568,976 |
| | 584,578 |
|
Retained earnings | | 1,143,108 |
| | 991,844 |
|
Total stockholders’ equity | | 1,712,484 |
| | 1,576,825 |
|
Total liabilities and stockholders’ equity | | $ | 3,448,259 |
| | $ | 3,251,258 |
|
See accompanying notes to unaudited consolidated financial statements
MERITAGE HOMES CORPORATION AND SUBSIDIARIES
UNAUDITED CONSOLIDATED INCOME STATEMENTS
(in thousands, except per share amounts)
|
| | | | | | | | | | | | | | | | |
| | Three Months Ended September 30, | | Nine Months Ended September 30, |
| | 2018 | | 2017 | | 2018 | | 2017 |
Homebuilding: | | | | | | | | |
Home closing revenue | | $ | 877,734 |
| | $ | 805,008 |
| | $ | 2,478,649 |
| | $ | 2,263,405 |
|
Land closing revenue | | 6,847 |
| | 589 |
| | 25,991 |
| | 16,942 |
|
Total closing revenue | | 884,581 |
| | 805,597 |
| | 2,504,640 |
| | 2,280,347 |
|
Cost of home closings | | (719,142 | ) | | (659,350 | ) | | (2,036,212 | ) | | (1,869,569 | ) |
Cost of land closings | | (6,922 | ) | | (1,646 | ) | | (27,963 | ) | | (15,504 | ) |
Total cost of closings | | (726,064 | ) | | (660,996 | ) | | (2,064,175 | ) | | (1,885,073 | ) |
Home closing gross profit | | 158,592 |
| | 145,658 |
| | 442,437 |
| | 393,836 |
|
Land closing gross (loss)/profit | | (75 | ) | | (1,057 | ) | | (1,972 | ) | | 1,438 |
|
Total closing gross profit | | 158,517 |
| | 144,601 |
| | 440,465 |
| | 395,274 |
|
Financial Services: | | | | | | | | |
Revenue | | 3,832 |
| | 3,549 |
| | 10,750 |
| | 10,142 |
|
Expense | | (1,659 | ) | | (1,524 | ) | | (4,836 | ) | | (4,454 | ) |
Earnings from financial services unconsolidated entities and other, net | | 4,148 |
| | 3,489 |
| | 10,278 |
| | 9,673 |
|
Financial services profit | | 6,321 |
| | 5,514 |
| | 16,192 |
| | 15,361 |
|
Commissions and other sales costs | | (60,282 | ) | | (55,845 | ) | | (173,857 | ) | | (158,866 | ) |
General and administrative expenses | | (35,906 | ) | | (31,636 | ) | | (101,004 | ) | | (90,849 | ) |
Earnings/(loss) from other unconsolidated entities, net | | 894 |
| | (91 | ) | | 692 |
| | 852 |
|
Interest expense | | (53 | ) | | (1,116 | ) | | (233 | ) | | (3,561 | ) |
Other income, net | | 1,918 |
| | 2,028 |
| | 9,223 |
| | 5,218 |
|
Earnings before income taxes | | 71,409 |
| | 63,455 |
| | 191,478 |
| | 163,429 |
|
Provision for income taxes | | (17,274 | ) | | (20,905 | ) | | (39,631 | ) | | (55,727 | ) |
Net earnings | | $ | 54,135 |
| | $ | 42,550 |
| | $ | 151,847 |
| | $ | 107,702 |
|
Earnings per common share: | | | | | | | | |
Basic | | $ | 1.34 |
| | $ | 1.06 |
| | $ | 3.75 |
| | $ | 2.67 |
|
Diluted | | $ | 1.33 |
| | $ | 1.02 |
| | $ | 3.69 |
| | $ | 2.55 |
|
Weighted average number of shares: | | | | | | | | |
Basic | | 40,283 |
| | 40,323 |
| | 40,472 |
| | 40,273 |
|
Diluted | | 40,855 |
| | 42,011 |
| | 41,100 |
| | 42,585 |
|
See accompanying notes to unaudited consolidated financial statements
MERITAGE HOMES CORPORATION AND SUBSIDIARIES
UNAUDITED CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)
|
| | | | | | | | |
| | Nine Months Ended September 30, |
| | 2018 | | 2017 |
Cash flows from operating activities: | | | | |
Net earnings | | $ | 151,847 |
| | $ | 107,702 |
|
Adjustments to reconcile net earnings to net cash provided by/(used in) operating activities: | | | | |
Depreciation and amortization | | 19,458 |
| | 12,071 |
|
Stock-based compensation | | 13,737 |
| | 9,898 |
|
Equity in earnings from unconsolidated entities | | (11,160 | ) | | (10,525 | ) |
Distributions of earnings from unconsolidated entities | | 11,898 |
| | 10,410 |
|
Other | | 2,197 |
| | 1,265 |
|
Changes in assets and liabilities: | | | | |
Increase in real estate | | (161,816 | ) | | (336,069 | ) |
Decrease in deposits on real estate under option or contract | | 10,080 |
| | 13,633 |
|
Decrease/(increase) in other receivables, prepaids and other assets | | 1,686 |
| | (15,207 | ) |
Increase in accounts payable and accrued liabilities | | 35,625 |
| | 21,298 |
|
Increase in home sale deposits | | 100 |
| | 11,098 |
|
Net cash provided by/(used in) operating activities | | 73,652 |
| | (174,426 | ) |
Cash flows from investing activities: | | | | |
Investments in unconsolidated entities | | (551 | ) | | (404 | ) |
Distributions of capital from unconsolidated entities | | 597 |
| | 1,250 |
|
Purchases of property and equipment | | (23,754 | ) | | (12,038 | ) |
Proceeds from sales of property and equipment | | 107 |
| | 251 |
|
Maturities/sales of investments and securities | | 1,065 |
| | 1,297 |
|
Payments to purchase investments and securities | | (1,065 | ) | | (1,297 | ) |
Net cash used in investing activities | | (23,601 | ) | | (10,941 | ) |
Cash flows from financing activities: | | | | |
Proceeds from Credit Facility, net | | — |
| | 10,000 |
|
Repayment of loans payable and other borrowings | | (13,484 | ) | | (10,491 | ) |
Repayment of senior notes and senior convertible notes | | (175,000 | ) | | (126,691 | ) |
Proceeds from issuance of senior notes | | 206,000 |
| | 300,000 |
|
Payment of debt issuance costs | | (3,198 | ) | | (3,986 | ) |
Repurchase of shares | | (29,353 | ) | | — |
|
Net cash (used in)/provided by financing activities | | (15,035 | ) | | 168,832 |
|
Net increase/(decrease) in cash and cash equivalents | | 35,016 |
| | (16,535 | ) |
Cash and cash equivalents, beginning of period | | 170,746 |
| | 131,702 |
|
Cash and cash equivalents, end of period | | $ | 205,762 |
| | $ | 115,167 |
|
See Supplemental Disclosure of Cash Flow Information in Note 13.
See accompanying notes to unaudited consolidated financial statements
MERITAGE HOMES CORPORATION AND SUBSIDIARIES
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
NOTE 1 — ORGANIZATION AND BASIS OF PRESENTATION
Organization. Meritage Homes is a leading designer and builder of single-family homes. We primarily build in historically high-growth regions of the United States and offer a variety of homes that are designed to appeal to homebuyers primarily focused on first-time and first move-up buyers. We have homebuilding operations in three regions: West, Central and East, which are comprised of nine states: Arizona, California, Colorado, Texas, Florida, Georgia, North Carolina, South Carolina and Tennessee. We also operate a wholly-owned title company, Carefree Title Agency, Inc. ("Carefree Title"). Carefree Title's core business includes title insurance and closing/settlement services we offer to our homebuyers. Through our predecessors, we commenced our homebuilding operations in 1985. Meritage Homes Corporation was incorporated in 1988 in the state of Maryland.
Our homebuilding and marketing activities are conducted under the name of Meritage Homes in each of our homebuilding markets. In limited cases, we also offer luxury homes under the brand name of Monterey Homes in some markets. At September 30, 2018, we were actively selling homes in 264 communities, with base prices ranging from approximately $182,000 to $1,173,000.
Basis of Presentation. The accompanying unaudited consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States (“GAAP”) for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by GAAP for complete financial statements. These financial statements should be read in conjunction with the consolidated financial statements in our Annual Report on Form 10-K for the year ended December 31, 2017. The consolidated financial statements include the accounts of Meritage Homes Corporation and those of our consolidated subsidiaries, partnerships and other entities in which we have a controlling financial interest, and of variable interest entities (see Note 3) in which we are deemed the primary beneficiary (collectively, “us”, “we”, “our” and “the Company”). Intercompany balances and transactions have been eliminated in consolidation. In the opinion of management, the accompanying unaudited financial statements include all adjustments (consisting only of normal recurring entries), necessary for the fair presentation of our results for the interim periods presented. Results for interim periods are not necessarily indicative of results to be expected for the full year.
Cash and Cash Equivalents. Liquid investments with an initial maturity of three months or less are classified as cash equivalents. Amounts in transit from title companies or closing agents for home closings of approximately $68.4 million and $107.1 million are included in cash and cash equivalents at September 30, 2018 and December 31, 2017, respectively.
Real Estate. Real estate is stated at cost unless the asset is determined to be impaired, at which point the inventory is written down to fair value as required by Accounting Standards Codification (“ASC”) 360-10, Property, Plant and Equipment (“ASC 360-10”). Inventory includes the costs of land acquisition, land development, home construction, capitalized interest, real estate taxes, capitalized direct overhead costs incurred during development and home construction that benefit the entire community, less impairments, if any. Land and development costs are typically allocated and transferred to homes under construction when construction begins. Home construction costs are accumulated on a per-home basis, while selling and marketing costs are expensed as incurred. Cost of home closings includes the specific construction costs of the home and all related allocated land acquisition, land development and other common costs (both incurred and estimated to be incurred) that are allocated based upon the total number of homes expected to be closed in each community or phase. Any changes to the estimated total development costs of a community or phase are allocated to the remaining homes in that community or phase. When a home closes, we may have incurred costs for goods and services that have not yet been paid. An accrued liability to capture such obligations is recorded in connection with the home closing and charged directly to Cost of home closings.
We rely on certain estimates to determine our construction and land development costs. Construction and land costs are comprised of direct and allocated costs, including estimated future costs. In determining these costs, we compile project budgets that are based on a variety of assumptions, including future construction schedules and costs to be incurred. It is possible that actual results could differ from budgeted amounts for various reasons, including construction and weather delays, labor or material shortages, increases in costs that have not yet been committed, changes in governmental requirements, or other unanticipated issues encountered during construction and development and other factors beyond our control. To address uncertainty in these budgets, we assess, update and revise project budgets on a regular basis, utilizing the most current information available to estimate construction and land costs.
Typically, a community's life cycle ranges from three to five years, commencing with the acquisition of the land, continuing through the land development phase, if applicable, and concluding with the sale, construction and closing of the homes. Actual community lives will vary based on the size of the community, the sales absorption rate and whether the land purchased was raw, partially-developed or in finished status. Master-planned communities encompassing several phases and super-block land parcels may have significantly longer lives and projects involving smaller finished lot purchases may be shorter.
All of our land inventory and related real estate assets are reviewed for recoverability, as our inventory is considered “long-lived” in accordance with GAAP. Impairment charges are recorded to write down an asset to its estimated fair value if the undiscounted cash flows expected to be generated by the asset are lower than its carrying amount. Our determination of fair value is based on projections and estimates. Changes in these expectations may lead to a change in the outcome of our impairment analysis, and actual results may also differ from our assumptions. Such an analysis is conducted if there is an indication of a decline in value of our land and real estate assets. If an impairment of a community is required, the impairment charges are allocated to each lot on a straight-line basis.
Deposits. Deposits paid for land options and purchase contracts are recorded and classified as Deposits on real estate under option or contract until the related land is purchased. Deposits are reclassified as a component of real estate inventory at the time the deposit is applied to the acquisition price of the land based on the terms of the underlying agreements. To the extent they are non-refundable, deposits are charged to expense if the land acquisition contract is terminated or no longer considered probable. Since our acquisition contracts typically do not require specific performance, we do not consider such contracts to be contractual obligations to purchase the land and our total exposure under such contracts is limited to the loss of the non-refundable deposits and any ancillary capitalized costs. Our deposits on real estate under option or contract were $49.9 million and $59.9 million as of September 30, 2018 and December 31, 2017, respectively.
Goodwill. In accordance with ASC 350, Intangibles, Goodwill and Other ("ASC 350"), we analyze goodwill on an annual basis (or whenever indication of impairment exists) through a qualitative assessment to determine whether it is necessary to perform a goodwill impairment test. ASC 350 states that an entity may first assess qualitative factors to determine whether it is necessary to perform a goodwill impairment test. Such qualitative factors include: (1) macroeconomic conditions, such as a deterioration in general economic conditions, (2) industry and market considerations such as deterioration in the environment in which the entity operates, (3) cost factors such as increases in raw materials and labor costs, and (4) overall financial performance such as negative or declining cash flows or a decline in actual or planned revenue or earnings. If the qualitative analysis determines that additional impairment testing is required, impairment testing in accordance with ASC 350 would be initiated. We continually evaluate our qualitative inputs to assess whether events and circumstances have occurred that indicate the goodwill balance may not be recoverable.
Off-Balance Sheet Arrangements - Joint Ventures. We may participate in land development joint ventures as a means of accessing larger parcels of land and lot positions, expanding our market opportunities, managing our risk profile and leveraging our capital base. See Note 4 for additional discussion of our investments in unconsolidated entities.
Off-Balance Sheet Arrangements - Other. In the normal course of business, we may acquire lots from various development entities pursuant to option and purchase agreements. The purchase price generally approximates the market price at the date the contract is executed (with possible future escalators). See Note 3 for additional information on off-balance sheet arrangements.
Surety Bonds and Letters of Credit. We provide surety bonds or letters of credit in support of our obligations relating to the development of our projects and other corporate purposes. Surety bonds are generally posted in lieu of letters of credit or cash deposits. The amount of these obligations outstanding at any time varies depending on the stage and level of completion of our development activities. Bonds are generally not released until all development activities under the bond are complete. In the event a bond or letter of credit is drawn upon, we would be obligated to reimburse the issuer for any amounts advanced under the bond or letter of credit. We believe it is unlikely that any significant amounts of these bonds or letters of credit will be drawn upon.
The table below outlines our surety bond and letter of credit obligations (in thousands):
|
| | | | | | | | | | | | | | | |
| As of |
| September 30, 2018 | | December 31, 2017 |
| Outstanding | | Estimated work remaining to complete | | Outstanding | | Estimated work remaining to complete |
Sureties: | | | | | | | |
Sureties related to owned projects and lots under contract | $ | 353,125 |
| | $ | 169,702 |
| | $ | 296,387 |
| | $ | 120,320 |
|
Total Sureties | $ | 353,125 |
| | $ | 169,702 |
| | $ | 296,387 |
| | $ | 120,320 |
|
Letters of Credit (“LOCs”): | | | | | | | |
LOCs for land development | 72,419 |
| | N/A |
| | 70,922 |
| | N/A |
|
LOCs for general corporate operations | 3,750 |
| | N/A |
| | 3,750 |
| | N/A |
|
Total LOCs | $ | 76,169 |
| | N/A |
| | $ | 74,672 |
| | N/A |
|
Accrued Liabilities. Accrued liabilities at September 30, 2018 and December 31, 2017 consisted of the following (in thousands):
|
| | | | | | | | |
| | As of |
| | September 30, 2018 | | December 31, 2017 |
Accruals related to real estate development and construction activities | | $ | 70,874 |
| | $ | 53,522 |
|
Payroll and other benefits | | 47,605 |
| | 58,186 |
|
Accrued interest | | 33,881 |
| | 15,369 |
|
Accrued taxes | | 8,676 |
| | 14,067 |
|
Warranty reserves | | 22,864 |
|
| 23,328 |
|
Other accruals | | 16,545 |
| | 16,604 |
|
Total | | $ | 200,445 |
| | $ | 181,076 |
|
Warranty Reserves. We provide home purchasers with limited warranties against certain building defects and we have certain obligations related to those post-construction warranties for closed homes. The specific terms and conditions of these limited warranties vary by state, but overall the nature of the warranties include a complete workmanship and materials warranty typically during the first one to two years after the close of the home and a structural warranty that typically extends up to 10 years subsequent to the close of the home. With the assistance of an actuary, we have estimated the reserves for the structural warranty based on the number of homes still under warranty and historical data and trends for our communities. We also use industry data with respect to similar product types and geographic areas in markets where our experience is incomplete to draw a meaningful conclusion. We regularly review our warranty reserves and adjust them, as necessary, to reflect changes in trends as information becomes available. Included in the warranty reserve balances at September 30, 2018 and December 31, 2017 reflected in the table below are case-specific reserves for three warranty matters related to (1) alleged stucco defects in Florida; (2) a potentially faulty solar component in various locations provided by a bankrupt manufacturer; and (3) a foundation design matter affecting a single community in Texas.
A summary of changes in our warranty reserves follows (in thousands):
|
| | | | | | | | | | | | | | | |
| Three Months Ended September 30, | | Nine Months Ended September 30, |
| 2018 | | 2017 | | 2018 | | 2017 |
Balance, beginning of period | $ | 23,659 |
| | $ | 23,620 |
| | $ | 23,328 |
| | $ | 22,660 |
|
Additions to reserve from new home deliveries | 4,092 |
| | 4,366 |
| | 11,645 |
| | 12,491 |
|
Warranty claims | (4,887 | ) | | (3,554 | ) | | (12,109 | ) | | (10,719 | ) |
Adjustments to pre-existing reserves | — |
| | — |
| | — |
| | — |
|
Balance, end of period | $ | 22,864 |
|
| $ | 24,432 |
| | $ | 22,864 |
| | $ | 24,432 |
|
Warranty reserves are included in Accrued liabilities on the accompanying unaudited consolidated balance sheets, and additions and adjustments to the reserves, if any, are included in Cost of home closings within the accompanying unaudited consolidated income statements. These reserves are intended to cover costs associated with our contractual and statutory warranty obligations, which include, among other items, claims involving defective workmanship and materials. We believe that our total reserves, coupled with our contractual relationships and rights with our trade partners and the general liability
insurance we maintain, are sufficient to cover our general warranty obligations. However, as unanticipated changes in legal, weather, environmental or other conditions could have an impact on our actual warranty costs, future costs could differ significantly from our estimates.
We have received claims related to stucco installation from homeowners in certain Florida communities and we established reserves to cover our anticipated net exposure related to the repairs based on the information available to us. Our review of these stucco related matters is ongoing and our estimate of future costs of repairs is based on our judgment, various assumptions and internal data. Due to the degree of judgment and the potential for variability in our underlying assumptions and data, as we obtain additional information, we may revise our estimate. As of September 30, 2018, after taking into account potential recovery under our general liability insurance policies and potential recoveries from the contractors involved and their insurers, we believe our reserves are sufficient to cover the repairs related to the existing stucco claims. Additionally, we have received claims related to a foundation design matter affecting a single community in Texas requiring repairs to be made to homes within that community. Our estimate of costs is ongoing and updated regularly as information becomes available to us. As of September 30, 2018, taking into account sources of potential recovery from the consultant and contractors involved with the design and construction of the homes and their insurers as well as from our general liability insurer, we believe our reserves are sufficient to cover repairs and related claims. See Note 15 in the accompanying unaudited consolidated financial statements for additional information regarding both of these matters.
Revenue Recognition. In accordance with ASC 606 Revenue from Contracts with Customers, we apply the following steps in determining the timing and amount of revenue to recognize: (1) identify the contract with our customer; (2) identify the performance obligation(s) in the contract; (3) determine the transaction price; (4) allocate the transaction price to the performance obligations in the contract, if applicable; and (5) recognize revenue when (or as) we satisfy the performance obligation. The performance obligation and subsequent revenue recognition for our three sources of revenue are outlined below:
| |
• | Revenue from closings of residential real estate is recognized when closings have occurred, the risks and rewards of ownership are transferred to the buyer, and we have no continuing involvement with the property, which is generally upon the close of escrow. Revenue is reported net of any discounts and incentives. |
| |
• | Revenue from land sales is recognized when a significant down payment is received, title passes and collectability of the receivable is reasonably assured, and we have no continuing involvement with the property, which is generally upon the close of escrow. |
| |
• | Revenue from financial services is recognized when closings have occurred and all financial services have been rendered, which is generally upon the close of escrow. |
Revenue expected to be recognized in any future year related to remaining performance obligations (if any) and contract liabilities expected to be recognized as revenue, excluding revenue pertaining to contracts that have an original expected duration of one year or less, is not material. Our three sources of revenue are disaggregated by type in the accompanying unaudited consolidated income statements.
Recent Accounting Pronouncements.
In August 2018, the Financial Accounting Standards Board ("FASB") issued Accounting Standards Update ("ASU") No. 2018-15, Intangibles - Goodwill and Other - Internal-Use Software (Subtopic 350-40): Customer's Accounting for Implementation Costs Incurred in a Cloud Computing Arrangement that is a Service Contract ("ASU 2018-15"), which aligns the requirements for capitalizing implementation costs incurred in a hosting arrangement that is a service contract with the requirements for capitalizing implementation costs incurred to develop or obtain internal-use software. ASU 2018-15 is effective for us beginning January 1, 2020. ASU 2018-15 is required to be applied either retrospectively or prospectively to all implementation costs incurred after the date of adoption. We are currently evaluating the impact adopting this guidance will have on our financial statements.
In August 2018, the FASB issued ASU No. 2018-13, Fair Value Measurement (Topic 820): Disclosure Framework - Changes to the Disclosure Requirements for Fair Value Measurement ("ASU 2018-13"), which modifies the disclosure requirements of fair value measurements. ASU 2018-13 is effective for us beginning January 1, 2020. Certain disclosures are required to be applied on a retrospective basis and others on a prospective basis. We are currently evaluating the impact adopting this guidance will have on our financial statement disclosures.
In January 2017, the FASB issued ASU No. 2017-04, Intangibles - Goodwill and Other (Topic 350): Simplifying the Accounting for Goodwill Impairment ("ASU 2017-04"), which simplifies the accounting for goodwill impairments by eliminating the second step of the goodwill impairment test. Under the new guidance, an impairment loss will reflect the amount by which the carrying amount of a reporting unit exceeds its fair value, not to exceed the carrying amount of goodwill.
ASU 2017-04 is effective for us beginning January 1, 2020, with early adoption permitted. We have elected to early adopt ASU 2017-04 effective January 1, 2018 and it did not have a material impact on our financial statements.
In August 2016, the FASB issued ASU No. 2016-15, Statement of Cash Flows (Topic 230): Classification of Certain Cash Receipts and Cash Payments ("ASU 2016-15"). ASU 2016-15 adds and clarifies guidance on the classification of certain cash receipts and payments in the statement of cash flows, reducing the existing diversity in practice that has resulted from the lack of consistent principles on this topic. ASU 2016-15 was effective for us beginning January 1, 2018. A retrospective transition method was required on adoption and it did not have a material impact on our statement of cash flows.
In February 2016, the FASB issued ASU No. 2016-02, Leases (Topic 842) ("ASU 2016-02"), which amends the existing accounting standards for lease accounting, including requiring lessees to recognize most leases with lease terms of greater than twelve months on their balance sheets. ASU 2016-02 will be effective for us beginning January 1, 2019. ASU 2016-02 requires a modified retrospective transition approach for all leases existing at, or entered into after, the date of initial application, with an option to use certain transition relief. In July 2018, the FASB issued ASU No. 2018-11, Leases (Topic 842): Targeted Improvements ("ASU 2018-11"), which provides entities with an additional transition method that allows entities to initially apply the new leases standard at the adoption date and recognize a cumulative-effect adjustment to the opening balance of retained earnings while continuing to present all prior periods under the previous lease accounting guidance. Also in July 2018, the FASB issued Accounting Standards Update No. 2018-10, Codification Improvements to Topic 842, Leases (“ASU 2018-10”), which provides clarification about the proper implementation of several topics in ASU 2016-02. We are in the process of evaluating our population of leases and related systems and internal control considerations. Our consolidated balance sheets will be impacted by the recording of a right of use asset and associated lease liability for virtually all of our current operating leases, which is primarily comprised of office space leases. The liability will be equal to the present value of the remaining lease payments while the right-of-use asset will be based on the liability, subject to adjustment, such as for initial direct costs. The right of use asset and lease liability are expected to have a gross-up impact on our consolidated balance sheets, however, we do not expect a material impact on our consolidated income statements.
In May 2014, the FASB issued ASU 2014-09, Revenue from Contracts with Customers (Topic 606), (“ASU 2014-09”). ASU 2014-09 requires entities to recognize revenue that depicts the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. We adopted ASU 2014-09 on January 1, 2018 using a modified retrospective method.
The adoption of ASU 2014-09 did not have an impact on the amount or timing of our homebuilding revenues, although forfeited customer deposits, typically an immaterial amount on an annual basis, that were previously included in Other income, net are reported as Home closing revenue in our consolidated statements of operations effective January 1, 2018. Additionally, as a result of the adoption of ASU 2014-09, there was an immaterial adjustment to our opening balance of Retained earnings with respect to the timing of expenses resulting from ceasing the capitalization of certain selling costs we incur as part of the selling process. The majority of these previously capitalized costs were allocated to either Real estate or Property and equipment, net on our opening 2018 consolidated balance sheet, with an immaterial amount recognized as a cumulative effect adjustment to the opening balance of Retained earnings. See "Revenue Recognition" in this Note 1 for further information.
As of and for the three and nine months ended September 30, 2018 the adoption of ASU 2014-09 did not have a material impact on our balance sheet, net earnings, stockholders' equity or our statement of cash flows. The comparative information has not been restated and continues to be reported under the accounting standards in effect for those periods.
NOTE 2 — REAL ESTATE AND CAPITALIZED INTEREST
Real estate consists of the following (in thousands):
|
| | | | | | | | |
| | As of |
| | September 30, 2018 | | December 31, 2017 |
Homes under contract under construction (1) | | $ | 660,944 |
| | $ | 566,474 |
|
Unsold homes, completed and under construction (1) | | 646,709 |
| | 516,577 |
|
Model homes (1) | | 136,291 |
| | 142,026 |
|
Finished home sites and home sites under development (2) | | 1,443,349 |
| | 1,506,303 |
|
Total | | $ | 2,887,293 |
|
| $ | 2,731,380 |
|
| |
(1) | Includes the allocated land and land development costs associated with each lot for these homes. |
| |
(2) | Includes raw land, land held for development and land held for sale, less impairments, if any. Land held for development primarily reflects land and land development costs related to land where development activity is not currently underway but is expected to begin in the future. For these parcels, we have chosen not to currently develop certain land holdings as they typically represent a portion or phases of a larger land parcel that we plan to build out over several years. We do not capitalize interest for inactive assets, and all ongoing costs of land ownership (i.e. property taxes, homeowner association dues, etc.) are expensed as incurred. |
Subject to sufficient qualifying assets, we capitalize our development period interest costs incurred in connection with our real estate development and construction activities. Capitalized interest is allocated to active real estate when incurred and charged to cost of closings when the related property is delivered. A summary of our capitalized interest is as follows (in thousands):
|
| | | | | | | | | | | | | | | |
| Three Months Ended September 30, | | Nine Months Ended September 30, |
| 2018 | | 2017 | | 2018 | | 2017 |
Capitalized interest, beginning of period | $ | 84,443 |
| | $ | 72,327 |
| | $ | 78,564 |
| | $ | 68,196 |
|
Interest incurred | 21,545 |
| | 21,024 |
| | 63,788 |
| | 58,199 |
|
Interest expensed | (53 | ) | | (1,116 | ) | | (233 | ) | | (3,561 | ) |
Interest amortized to cost of home and land closings | (17,871 | ) | | (15,462 | ) | | (54,055 | ) | | (46,061 | ) |
Capitalized interest, end of period | $ | 88,064 |
| | $ | 76,773 |
| | $ | 88,064 |
| | $ | 76,773 |
|
NOTE 3 — VARIABLE INTEREST ENTITIES AND CONSOLIDATED REAL ESTATE NOT OWNED
We enter into purchase and option agreements for land or lots as part of the normal course of business. These purchase and option agreements enable us to acquire properties at one or multiple future dates at pre-determined prices. We believe these acquisition structures reduce our financial risk associated with land acquisitions and allow us to better leverage our balance sheet.
Based on the provisions of the relevant accounting guidance, we have concluded that when we enter into a purchase or option agreement to acquire land or lots from an entity, a variable interest entity, or “VIE”, may be created. We evaluate all purchase and option agreements for land to determine whether they are a VIE. ASC 810, Consolidation, requires that for each VIE, we assess whether we are the primary beneficiary and, if so, consolidate the VIE in our financial statements and reflect such assets and liabilities as Real estate not owned. The liabilities related to consolidated VIEs are generally excluded from our debt covenant calculations.
In order to determine if we are the primary beneficiary, we must first assess whether we have the ability to control the activities of the VIE that most significantly impact its economic performance. Such activities include, but are not limited to: the ability to determine the budget and scope of land development work, if any; the ability to control financing decisions for the VIE; the ability of the VIE to acquire additional land or dispose of land not under contract with Meritage; and the ability to change or amend the existing option contract with the VIE. If we are not determined to control such activities, we are not considered the primary beneficiary of the VIE. If we do have the ability to control such activities, we will continue our analysis to determine if we are also expected to absorb a potentially significant amount of the VIE’s losses or, if no party absorbs the majority of such losses, if we will benefit from a potentially significant amount of the VIE’s expected gains.
In substantially all cases, creditors of the entities with which we have option agreements have no recourse against us and the maximum exposure to loss in our option agreements is limited to non-refundable option deposits and any capitalized pre-acquisition costs. Often, we are at risk for items over budget related to land development on property we have under option if we are the land developer. In these cases, we have contracted to complete development at a fixed cost for our benefit, but on behalf of the land owner, and any budget savings or shortfalls are typically borne by us. Some of our option deposits may be refundable to us if certain contractual conditions are not performed by the party selling the lots.
The table below presents a summary of our lots under option at September 30, 2018 (dollars in thousands):
|
| | | | | | | | | | | |
| Projected Number of Lots | | Purchase Price | | Option/ Earnest Money Deposits–Cash | |
Purchase and option contracts recorded on balance sheet as Real estate not owned | 212 |
| | $ | 36,562 |
| | $ | 3,886 |
| |
Option contracts — non-refundable deposits, committed (1) | 4,105 |
| | 262,689 |
| | 27,569 |
| |
Purchase contracts — non-refundable deposits, committed (1) | 5,925 |
| | 191,356 |
| | 16,753 |
| |
Purchase and option contracts —refundable deposits, committed | 1,375 |
| | 71,916 |
| | 987 |
| |
Total committed | 11,617 |
| | 562,523 |
| | 49,195 |
| |
Purchase and option contracts — refundable deposits, uncommitted (2) | 15,041 |
| | 406,151 |
| | 4,584 |
| |
Total lots under contract or option | 26,658 |
| | $ | 968,674 |
| | $ | 53,779 |
| |
Total purchase and option contracts not recorded on balance sheet (3) | 26,446 |
| | $ | 932,112 |
| | $ | 49,893 |
| (4) |
| |
(1) | Deposits are non-refundable except if certain contractual conditions are not performed by the selling party. |
| |
(2) | Deposits are refundable at our sole discretion. We have not completed our acquisition evaluation process and we have not internally committed to purchase these lots. |
| |
(3) | Except for our specific performance contracts recorded on our balance sheet as Real estate not owned, none of our purchase or option contracts require us to purchase lots. |
| |
(4) | Amount is reflected on our consolidated balance sheet in Deposits on real estate under option or contract as of September 30, 2018. |
Generally, our options to purchase lots remain effective so long as we purchase a pre-established minimum number of lots each month or quarter, as determined by the respective agreement. Although the pre-established number is typically structured to approximate our expected rate of home construction starts and sales absorptions, during a weakened homebuilding market, we may purchase lots at an absorption level that exceeds our sales and home starts pace in order to meet the pre-established minimum number of lots or we will work to restructure our original contract to include terms that more accurately reflect our revised orders pace expectations.
NOTE 4 - INVESTMENTS IN UNCONSOLIDATED ENTITIES
We may enter into land development joint ventures as a means of accessing larger parcels of land, expanding our market opportunities, managing our risk profile and leveraging our capital base. While purchasing land through a joint venture can be beneficial, currently we do not view joint ventures as critical to the success of our homebuilding operations. Based on the structure of each joint venture, it may or may not be consolidated into our results. Our joint venture partners are generally other homebuilders, land sellers or other real estate investors. We generally do not have a controlling interest in these ventures, which means our joint venture partners could cause the venture to take actions we disagree with, or fail to take actions we believe should be undertaken, including the sale of the underlying property to repay debt or recoup all or part of the partners' investments. As of September 30, 2018, we had three active equity-method land ventures.
As of September 30, 2018, we also participated in one mortgage joint venture, which is engaged in mortgage activities and provides services to both our homebuyers as well as other buyers. Our investment in this mortgage joint venture as of September 30, 2018 and December 31, 2017 was $1.7 million and $2.2 million, respectively.
Summarized condensed combined financial information related to unconsolidated joint ventures that are accounted for using the equity method was as follows (in thousands): |
| | | | | | | |
| As of |
| September 30, 2018 | | December 31, 2017 |
Assets: | | | |
Cash | $ | 7,817 |
| | $ | 8,942 |
|
Real estate | 56,808 |
| | 55,552 |
|
Other assets | 3,835 |
| | 4,323 |
|
Total assets | $ | 68,460 |
| | $ | 68,817 |
|
Liabilities and equity: | | | |
Accounts payable and other liabilities | $ | 6,514 |
| | $ | 7,516 |
|
Notes and mortgages payable | 26,798 |
| | 25,194 |
|
Equity of: | | | |
Meritage (1) | 14,690 |
| | 14,521 |
|
Other | 20,458 |
| | 21,586 |
|
Total liabilities and equity | $ | 68,460 |
| | $ | 68,817 |
|
|
| | | | | | | | | | | | | | | |
| Three Months Ended September 30, | | Nine Months Ended September 30, |
| 2018 | | 2017 | | 2018 | | 2017 |
Revenue | $ | 13,722 |
| | $ | 9,593 |
| | $ | 31,036 |
| | $ | 30,622 |
|
Costs and expenses | (5,107 | ) | | (4,138 | ) | | (12,450 | ) | | (14,724 | ) |
Net earnings of unconsolidated entities | $ | 8,615 |
| | $ | 5,455 |
| | $ | 18,586 |
| | $ | 15,898 |
|
Meritage’s share of pre-tax earnings (1) (2) | $ | 5,245 |
| | $ | 3,398 |
| | $ | 11,223 |
| | $ | 10,648 |
|
| |
(1) | Balance represents Meritage’s interest, as reflected in the financial records of the respective joint ventures. This balance may differ from the balance reported in our consolidated financial statements due to the following reconciling items: (i) timing differences for revenue and distributions recognition, (ii) step-up basis and corresponding amortization, (iii) capitalization of interest on qualified assets, (iv) income deferrals as discussed in Note (2) below and (v) the cessation of allocation of losses from joint ventures in which we have previously written down our investment balance to zero and where we have no commitment to fund additional losses. |
| |
(2) | Our share of pre-tax earnings is recorded in Earnings from financial services unconsolidated entities and other, net and Earnings/(loss) from other unconsolidated entities, net on our unaudited consolidated income statements and excludes joint venture profit related to lots we purchased from the joint ventures, if any. Such profit is deferred until homes are delivered by us and title passes to a homebuyer. |
Our total investment in all of these joint ventures is $16.3 million and $17.1 million as of September 30, 2018 and December 31, 2017, respectively. We believe these ventures are in compliance with their respective debt agreements, if applicable, and such debt is non-recourse to us.
NOTE 5 — LOANS PAYABLE AND OTHER BORROWINGS
Loans payable and other borrowings consist of the following (in thousands):
|
| | | | | | | | |
| | As of |
| | September 30, 2018 | | December 31, 2017 |
Other borrowings, real estate notes payable (1) | | $ | 16,669 |
| | $ | 17,354 |
|
$780 million unsecured revolving credit facility with interest approximating LIBOR (approximately 2.26% at September 30, 2018) plus 1.75% or Prime (5.25% at September 30, 2018) plus 0.75% | | — |
| | — |
|
Total | | $ | 16,669 |
| | $ | 17,354 |
|
| |
(1) | Reflects balance of non-recourse notes payable in connection with land purchases, with interest rates ranging from 0% to 8%. |
The Company entered into an amended and restated unsecured revolving credit facility ("Credit Facility") in 2014 that has been amended from time to time. In June 2018 the aggregate commitment was increased to $780.0 million, and the maturity date extended to July 2022. The accordion feature was also refreshed permitting the size of the facility to increase to a maximum of $880.0 million. Borrowings under the Credit Facility are unsecured but availability is subject to, among other things, a borrowing base. The Credit Facility also contains certain financial covenants, including (a) a minimum tangible net worth requirement of $1.1 billion (which amount is subject to increase over time based on subsequent earnings and proceeds from equity offerings), and (b) a maximum leverage covenant that prohibits the leverage ratio (as defined therein) from exceeding 60%. In addition, we are required to maintain either (i) an interest coverage ratio (EBITDA to interest expense, as defined therein) of at least 1.50 to 1.00 or (ii) liquidity (as defined therein) of an amount not less than our consolidated interest incurred during the trailing 12 months.
We had no outstanding borrowings under the Credit Facility as of September 30, 2018 or December 31, 2017. During the nine months ended September 30, 2018, we had $285.0 million in gross borrowings and repayments. During the nine months ended September 30, 2017, we had $320.0 million of gross borrowings and $310.0 million of repayments. As of September 30, 2018, we had outstanding letters of credit issued under the Credit Facility totaling $76.2 million, leaving $703.8 million available under the Credit Facility to be drawn.
NOTE 6 — SENIOR NOTES, NET
Senior notes, net consist of the following (in thousands): |
| | | | | | | | |
| | As of |
| | September 30, 2018 | | December 31, 2017 |
4.50% senior notes due 2018 | | $ | — |
| | $ | 175,000 |
|
7.15% senior notes due 2020. At September 30, 2018 and December 31, 2017 there was approximately $853 and $1,280 in net unamortized premium, respectively. | | 300,853 |
| | 301,280 |
|
7.00% senior notes due 2022 | | 300,000 |
| | 300,000 |
|
6.00% senior notes due 2025. At September 30, 2018 there was approximately $5,523 in net unamortized premium. (1) | | 405,523 |
| | 200,000 |
|
5.125% senior notes due 2027 | | 300,000 |
| | 300,000 |
|
Net debt issuance costs | | (11,322 | ) | | (9,830 | ) |
Total | | $ | 1,295,054 |
| | $ | 1,266,450 |
|
| |
(1) | $200.0 million of the total $400.0 million 6.00% Senior Notes due 2025 outstanding at September 30, 2018 was issued at par and had no unamortized premium. |
In March 2018, the Company completed an offering of $200.0 million aggregate principal amount of 6.00% Senior Notes due 2025 (the "Additional Notes"). The Additional Notes were issued as an add-on to the existing $200.0 million of 6.00% Senior Notes due 2025 that were issued in June 2015 which resulted in a combined $400.0 million aggregate principal amount of 6.00% Senior Notes due 2025 outstanding as of September 30, 2018. The Additional Notes were issued at a premium of 103% of the principal amount and the net proceeds were used to repay outstanding borrowings under the Credit Facility, which included borrowings used for the redemption of the Company's $175.0 million of 4.50% Senior Notes that were due to mature on March 1, 2018.
The indentures for all of our senior notes contain covenants including, among others, limitations on the amount of secured debt we may incur, and limitations on sale and leaseback transactions and mergers. We believe we are in compliance with all such covenants as of September 30, 2018.
Obligations to pay principal and interest on the senior notes are guaranteed by substantially all of our wholly-owned subsidiaries (each a “Guarantor” and, collectively, the “Guarantor Subsidiaries”), each of which is directly or indirectly 100% owned by Meritage Homes Corporation. Such guarantees are full and unconditional, and joint and several. In the event of a sale or other disposition of all of the assets of any Guarantor, by way of merger, consolidation or otherwise, or a sale or other disposition of all of the equity interests of any Guarantor then held by Meritage and its subsidiaries, then that Guarantor may be released and relieved of any obligations under its note guarantee. There are no significant restrictions on our ability or the ability of any Guarantor to obtain funds from their respective subsidiaries, as applicable, by dividend or loan. We do not provide separate financial statements of the Guarantor Subsidiaries because Meritage (the parent company) has no independent assets or operations and the guarantees are full and unconditional and joint and several. Subsidiaries of Meritage Homes Corporation that are non-guarantor subsidiaries are, individually and in the aggregate, minor.
NOTE 7 — FAIR VALUE DISCLOSURES
We account for non-recurring fair value measurements of our non-financial assets and liabilities in accordance with ASC 820-10 Fair Value Measurement ("ASC 820"). This guidance defines fair value, establishes a framework for measuring fair value and addresses required disclosures about fair value measurements. This standard establishes a three-level hierarchy for fair value measurements based upon the significant inputs used to determine fair value. Observable inputs are those which are obtained from market participants external to the company while unobservable inputs are generally developed internally, utilizing management’s estimates, assumptions and specific knowledge of the assets/liabilities and related markets. The three levels are defined as follows:
| |
• | Level 1 — Valuation is based on quoted prices in active markets for identical assets and liabilities. |
| |
• | Level 2 — Valuation is determined from quoted prices for similar assets or liabilities in active markets, quoted prices for identical or similar instruments in markets that are not active, or by model-based techniques in which all significant inputs are observable in the market. |
| |
• | Level 3 — Valuation is derived from model-based techniques in which at least one significant input is unobservable and based on the company’s own estimates about the assumptions that market participants would use to value the asset or liability. |
Financial Instruments: The fair value of our fixed-rate debt is derived from quoted market prices by independent dealers (level 2 inputs as per the discussion above) and is as follows (in thousands):
|
| | | | | | | | | | | | | | | | |
| | As of |
| | September 30, 2018 | | December 31, 2017 |
| | Aggregate Principal | | Estimated Fair Value | | Aggregate Principal | | Estimated Fair Value |
4.50% senior notes | | N/A |
| | N/A |
| | $ | 175,000 |
| | $ | 175,228 |
|
7.15% senior notes | | $ | 300,000 |
| | $ | 314,250 |
| | $ | 300,000 |
| | $ | 326,250 |
|
7.00% senior notes | | $ | 300,000 |
| | $ | 322,500 |
| | $ | 300,000 |
| | $ | 337,500 |
|
6.00% senior notes | | $ | 400,000 |
| | $ | 404,000 |
| | $ | 200,000 |
| | $ | 214,000 |
|
5.125% senior notes | | $ | 300,000 |
| | $ | 276,390 |
| | $ | 300,000 |
| | $ | 305,250 |
|
Due to the short-term nature of other financial assets and liabilities, including our Loans payable and other borrowings, we consider the carrying amounts of our other short-term financial instruments to approximate fair value.
NOTE 8 — EARNINGS PER SHARE
Basic and diluted earnings per common share were calculated as follows (in thousands, except per share amounts):
|
| | | | | | | | | | | | | | | |
| Three Months Ended September 30, | | Nine Months Ended September 30, |
| 2018 | | 2017 | | 2018 | | 2017 |
Basic weighted average number of shares outstanding | 40,283 |
| | 40,323 |
| | 40,472 |
| | 40,273 |
|
Effect of dilutive securities: | | | | | | | |
Convertible debt (1) | — |
| | 1,105 |
| | — |
| | 1,754 |
|
Unvested restricted stock | 572 |
| | 583 |
| | 628 |
| | 558 |
|
Diluted average shares outstanding | 40,855 |
| | 42,011 |
| | 41,100 |
| | 42,585 |
|
Net earnings as reported | $ | 54,135 |
| | $ | 42,550 |
| | $ | 151,847 |
| | $ | 107,702 |
|
Interest attributable to Convertible Notes, net of income taxes (1) | — |
| | 201 |
| | — |
| | 942 |
|
Net earnings for diluted earnings per share | $ | 54,135 |
| | $ | 42,751 |
| | $ | 151,847 |
| | $ | 108,644 |
|
Basic earnings per share | $ | 1.34 |
| | $ | 1.06 |
| | $ | 3.75 |
| | $ | 2.67 |
|
Diluted earnings per share (1) | $ | 1.33 |
| | $ | 1.02 |
| | $ | 3.69 |
| | $ | 2.55 |
|
Antidilutive stock not included in the calculation of diluted earnings per share | — |
| | 2 |
| | 1 |
| | 4 |
|
| |
(1) | In accordance with ASC 260-10, Earnings Per Share, ("ASC 260-10") we calculate the dilutive effect of convertible securities using the "if-converted" method based on the number of days our Convertible Notes were outstanding during the period. All of the Convertible Notes were retired in the second half of 2017. |
NOTE 9 — ACQUISITIONS AND GOODWILL
Goodwill. Over the past several years, we entered new markets through the acquisition of the homebuilding assets and operations of local/regional homebuilders in Georgia, South Carolina and Tennessee. As a result of these transactions, we recorded approximately $33.0 million of goodwill. Goodwill represents the excess of the purchase price of our acquisitions over the fair value of the net assets acquired. Our acquisitions are recorded in accordance with ASC 805, Business Combinations and ASC 820, using the acquisition method of accounting. The purchase price for acquisitions is allocated based on estimated fair value of the assets and liabilities at the date of the acquisition. The combined excess purchase price of our acquisitions over the fair value of the net assets is classified as goodwill and is included on our consolidated balance sheet in Prepaids, other assets and goodwill. In accordance with ASC 350, we assess the recoverability of goodwill annually, or more frequently, if impairment indicators are present.
A summary of the carrying amount of goodwill follows (in thousands): |
| | | | | | | | | | | | | | | | | | | | | | | |
| West | | Central | | East | | Financial Services | | Corporate | | Total |
Balance at December 31, 2017 | $ | — |
| | $ | — |
| | $ | 32,962 |
| | $ | — |
| | $ | — |
| | $ | 32,962 |
|
Additions | — |
| | — |
| | — |
| | — |
| | — |
| | — |
|
Impairments | — |
| | — |
| | — |
| | — |
| | — |
| | — |
|
Balance at September 30, 2018 | $ | — |
| | $ | — |
| | $ | 32,962 |
| | $ | — |
| | $ | — |
| | $ | 32,962 |
|
NOTE 10 — STOCKHOLDERS’ EQUITY
A summary of changes in stockholders’ equity is presented below (in thousands):
|
| | | | | | | | | | | | | | | | | | | |
| | Nine Months Ended September 30, 2018 |
| | (In thousands) |
| | Number of Shares | | Common Stock | | Additional Paid-In Capital | | Retained Earnings | | Total |
Balance at December 31, 2017 | | 40,331 |
| | $ | 403 |
| | $ | 584,578 |
| | $ | 991,844 |
| | $ | 1,576,825 |
|
Adoption of ASU 2014-09 (1) | | — |
| | — |
| | — |
| | (583 | ) | | (583 | ) |
Net earnings | | — |
| | — |
| | — |
| | 151,847 |
| | 151,847 |
|
Stock-based compensation expense | | — |
| | — |
| | 13,748 |
| | — |
| | 13,748 |
|
Issuance of stock | | 321 |
| | 4 |
| | (4 | ) | | — |
| | — |
|
Share repurchases | | (686 | ) | | (7 | ) | | (29,346 | ) | | — |
| | (29,353 | ) |
Balance at September 30, 2018 | | 39,966 |
| | $ | 400 |
| | $ | 568,976 |
| | $ | 1,143,108 |
| | $ | 1,712,484 |
|
| |
(1) | Refer to Note 1 for additional information related to the adoption of ASU 2014-09. |
|
| | | | | | | | | | | | | | | | | | | |
| | Nine Months Ended September 30, 2017 |
| | (In thousands) |
| | Number of Shares | | Common Stock | | Additional Paid-In Capital | | Retained Earnings | | Total |
Balance at December 31, 2016 | | 40,031 |
| | $ | 400 |
| | $ | 572,506 |
| | $ | 848,589 |
| | $ | 1,421,495 |
|
Net earnings | | — |
| | — |
| | — |
| | 107,702 |
| | 107,702 |
|
Issuance of stock | | 295 |
| | 3 |
| | (3 | ) | | — |
| | — |
|
Stock-based compensation expense | | — |
| | — |
| | 9,911 |
| | — |
| | 9,911 |
|
Balance at September 30, 2017 | | 40,326 |
| | $ | 403 |
| | $ | 582,414 |
| | $ | 956,291 |
| | $ | 1,539,108 |
|
NOTE 11 — STOCK BASED AND DEFERRED COMPENSATION
We have two stock-based compensation plans, the Amended and Restated 2006 Stock Incentive Plan (the “2006 Plan”) and the Meritage Homes Corporation 2018 Stock Incentive Plan (the “2018 Plan"), collectively the "Stock Plans". The 2006 Plan was approved by our Board of Directors and adopted in 2006 and has been amended or restated from time to time. The 2018 Plan was approved by our Board of Directors and our stockholders and adopted in May 2018. Both plans are administered by our Board of Directors and allow for the grant of stock appreciation rights, restricted stock awards, restricted stock units, performance share awards and performance-based awards in addition to non-qualified and incentive stock options. The Stock Plans authorize awards to officers, key employees, non-employee directors and consultants. The 2006 Plan authorizes 5,350,000 shares of common stock to be awarded, of which 685,234 shares remain available for grant at September 30, 2018. Upon expiration of the 2006 Plan in May 2019, any available shares from expired, terminated or forfeited awards that remain under the 2006 Plan and prior plans will be available for grant under the 2018 Plan. The 2018 Plan authorizes 1,250,000 shares of stock to be awarded, of which 1,240,917 shares remain available at September 30, 2018. We believe that such awards provide a means of performance-based compensation to attract and retain qualified employees and better align the interests of our employees with those of our stockholders. Non-vested stock awards are usually granted with a five-year ratable vesting period for employees and with a three-year cliff vesting for both non-vested stock and performance-based awards granted to senior executive officers and non-employee directors.
Compensation cost related to time-based restricted stock awards is measured as of the closing price on the date of grant and is expensed, less forfeitures, on a straight-line basis over the vesting period of the award. Compensation cost related to performance-based restricted stock awards is also measured as of the closing price on the date of grant but is expensed in accordance with ASC 718-10-25-20, Compensation – Stock Compensation ("ASC 718"), which requires an assessment of probability of attainment of the performance target. As our performance targets are dependent on performance over a specified measurement period, once we determine that the performance target outcome is probable, the cumulative expense is recorded immediately with the remaining expense recorded on a straight-line basis through the end of the award vesting period. For the three and nine months ended September 30, 2018, stock compensation increased as compared to prior year partially due to a change in the compensation structure for certain executives to all performance-based equity grants. A portion of the performance-based restricted stock awards granted contain market conditions as defined by ASC 718. The guidance in ASC 718 requires that compensation expense for stock awards with market conditions be expensed based on a derived grant date fair value and expensed over the service period. We engage a third party to perform a valuation analysis on the awards containing market conditions and our associated expense with those awards is based on the derived fair value from that analysis and is being expensed straight-line over the service period of the awards. Below is a summary of compensation expense and stock award activity (dollars in thousands):
|
| | | | | | | | | | | | | | | |
| Three Months Ended September 30, | | Nine Months Ended September 30, |
| 2018 | | 2017 | | 2018 | | 2017 |
Stock-based compensation expense | $ | 4,761 |
| | $ | 4,113 |
| | $ | 13,737 |
| | $ | 9,898 |
|
Non-vested shares granted | 9,083 |
| | 14,075 |
| | 315,247 |
| | 430,575 |
|
Performance-based non-vested shares granted | — |
| | — |
| | 157,637 |
| | 154,120 |
|
Restricted stock awards vested (includes performance-based awards) | 2,710 |
| | 5,780 |
| | 321,422 |
| | 295,544 |
|
The following table includes additional information regarding our Stock Plans (dollars in thousands):
|
| | | | | | | | |
| | As of |
| | September 30, 2018 | | December 31, 2017 |
Unrecognized stock-based compensation cost | | $ | 22,742 |
| | $ | 18,439 |
|
Weighted average years expense recognition period | | 2.46 |
| | 2.48 |
|
Total equity awards outstanding (1) | | 1,308,289 |
| | 1,269,657 |
|
| |
(1) | Includes unvested restricted stock, performance-based awards (assuming 100% payout) and restricted stock units. |
We also offer a non-qualified deferred compensation plan ("deferred compensation plan") to highly compensated employees in order to allow them additional pre-tax income deferrals above and beyond the limits that qualified plans, such as 401(k) plans, impose on highly compensated employees. We do not currently offer a contribution match on the deferred compensation plan. All contributions to the plan to date have been funded by the employees and, therefore, we have no associated expense related to the deferred compensation plan for the three and nine months ended September 30, 2018 or 2017, other than minor administrative costs.
NOTE 12 — INCOME TAXES
Components of the income tax provision are as follows (in thousands):
|
| | | | | | | | | | | | | | | |
| Three Months Ended September 30, | | Nine Months Ended September 30, |
| 2018 | | 2017 | | 2018 | | 2017 |
Federal | $ | 14,501 |
| | $ | 18,890 |
| | $ | 31,872 |
| | $ | 49,678 |
|
State | 2,773 |
| | 2,015 |
| | 7,759 |
| | 6,049 |
|
Total | $ | 17,274 |
| | $ | 20,905 |
| | $ | 39,631 |
| | $ | 55,727 |
|
The effective tax rate for the three and nine months ended September 30, 2018 was 24.2% and 20.7%, respectively, and for the three and nine months ended September 30, 2017 was 32.9% and 34.1%, respectively. The lower 2018 effective tax rates reflect lower corporate tax rates as a result of the Tax Cuts and Jobs Act of 2017 (the "Tax Act") passed in December 2017. The lower year-to-date rate also reflects the impact from the President signing the Bipartisan Budget Act of 2018 in February 2018, which included a retroactive extension of the Internal Revenue Code ("IRC") §45L new energy efficient homes credit that had previously expired in 2016. This extension provision provides for a single year extension of energy tax credits for homes sold in 2017 that meet the qualification criteria. Under ASC 740, the effects of these tax credits were required to be recorded in 2018, based on the date of enactment, regardless of the retroactive treatment. Our tax rate for 2017 does not include energy credits, but was favorably impacted by the homebuilding manufacturing deduction, which was eliminated for 2018 under the Tax Act. We anticipate that with the completion of our 2017 income tax returns, future guidance and additional information and interpretations with respect to the Tax Act may cause us to further adjust the provisional amounts recorded as of December 31, 2017. In accordance with SEC Staff Accounting Bulletin No. 118, we will record such adjustments in the period that relevant guidance or additional information becomes available and our analysis is completed.
At September 30, 2018 and December 31, 2017, we have no unrecognized tax benefits. We believe that our current income tax filing positions and deductions will be sustained on audit and do not anticipate any adjustments that will result in a material change. Our policy is to accrue interest and penalties on unrecognized tax benefits and include them in federal income tax expense.
We determine our deferred tax assets and liabilities in accordance with ASC 740-10, Income Taxes. We evaluate our deferred tax assets, including the benefit from net operating losses ("NOLs"), by jurisdiction to determine if a valuation allowance is required. Companies must assess whether a valuation allowance should be established based on the consideration of all available evidence using a “more likely than not” standard with significant weight being given to evidence that can be objectively verified. This assessment considers, among other matters, the nature, frequency and severity of cumulative losses, forecasts of future profitability, the length of statutory carry forward periods, experiences with operating losses and experiences of utilizing tax credit carry forwards and tax planning alternatives. We have no valuation allowance on our deferred tax assets and NOL carryovers at September 30, 2018.
At September 30, 2018, we had no remaining federal NOL carry forward or un-utilized federal tax credits. At September 30, 2018, and December 31, 2017 we had tax benefits for state NOL carry forwards of $1.8 million, net of federal benefit, that begin to expire in 2028.
At September 30, 2018, we have income taxes payable of $1.2 million, which primarily consists of current federal and state tax accruals, net of estimated tax payments and tax credits. This amount is recorded in Accrued liabilities on the accompanying unaudited balance sheet at September 30, 2018.
We conduct business and are subject to tax in the U.S. and several states. With few exceptions, we are no longer subject to U.S. federal, state, or local income tax examinations by taxing authorities for years prior to 2014.
The tax benefits from NOLs, built-in losses, and tax credits would be materially reduced or potentially eliminated if we experience an “ownership change” as defined under IRC §382. Based on our analysis performed as of September 30, 2018 we do not believe that we have experienced an ownership change. As a protective measure, our stockholders held a Special
Meeting of Stockholders on February 16, 2009 and approved an amendment to our Articles of Incorporation that restricts certain transfers of our common stock. The amendment is intended to help us avoid an unintended ownership change and thereby preserve the value of any tax benefit for future utilization.
NOTE 13 — SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION
The following table presents certain supplemental cash flow information (in thousands):
|
| | | | | | | | |
| | Nine Months Ended September 30, |
| | 2018 | | 2017 |
Cash paid during the year for: | | | | |
Interest, net of interest capitalized | | $ | (16,366 | ) | | $ | (14,454 | ) |
Income taxes | | $ | 46,348 |
| | $ | 61,034 |
|
Non-cash operating activities: | | | | |
Real estate not owned (decrease)/increase | | $ | (2,302 | ) | | $ | 39,793 |
|
Real estate acquired through notes payable | | $ | 12,799 |
| | $ | 6,378 |
|
NOTE 14 — OPERATING AND REPORTING SEGMENTS
We operate with two principal business segments: homebuilding and financial services. As defined in ASC 280-10, Segment Reporting, we have nine homebuilding operating segments. The homebuilding segments are engaged in the business of acquiring and developing land, constructing homes, marketing and selling those homes and providing warranty and customer services. We aggregate our homebuilding operating segments into reporting segments based on similar long-term economic characteristics and geographical proximity. Our current reportable homebuilding segments are as follows:
|
| | | |
| West: | Arizona, California and Colorado | |
| Central: | Texas | |
| East: | Florida, Georgia, North Carolina, South Carolina and Tennessee | |
Management’s evaluation of segment performance is based on segment operating income, which we define as home and land closing revenues less cost of home and land closings, commissions and other sales costs, land development and other land sales costs and other costs incurred by or allocated to each segment, including impairments. Each reportable segment follows the same accounting policies described in Note 1, “Organization and Basis of Presentation.” Operating results for each segment may not be indicative of the results for such segment had it been an independent, stand-alone entity for the periods presented.
The following segment information is in thousands:
|
| | | | | | | | | | | | | | | |
| Three Months Ended September 30, | | Nine Months Ended September 30, |
| 2018 | | 2017 | | 2018 | | 2017 |
Homebuilding revenue (1): | | | | | | | |
West | $ | 366,347 |
| | $ | 373,708 |
| | $ | 1,035,222 |
| | $ | 1,055,086 |
|
Central | 261,636 |
| | 236,884 |
| | 713,612 |
| | 637,394 |
|
East | 256,598 |
| | 195,005 |
| | 755,806 |
| | 587,867 |
|
Consolidated total | $ | 884,581 |
| | $ | 805,597 |
| | $ | 2,504,640 |
| | $ | 2,280,347 |
|
Homebuilding segment operating income: | | | | | | | |
West | $ | 34,671 |
| | $ | 35,026 |
| | $ | 88,854 |
| | $ | 94,169 |
|
Central | 24,319 |
| | 26,404 |
| | 64,162 |
| | 63,524 |
|
East | 14,682 |
| | 4,954 |
| | 40,605 |
| | 12,675 |
|
Total homebuilding segment operating income | 73,672 |
| | 66,384 |
| | 193,621 |
| | 170,368 |
|
Financial services segment profit | 6,321 |
| | 5,514 |
| | 16,192 |
| | 15,361 |
|
Corporate and unallocated costs (2) | (11,343 | ) | | (9,264 | ) | | (28,017 | ) | | (24,809 | ) |
Earnings/(loss) from other unconsolidated entities, net | 894 |
| | (91 | ) | | 692 |
| | 852 |
|
Interest expense | (53 | ) | | (1,116 | ) | | (233 | ) | | (3,561 | ) |
Other income, net (3) | 1,918 |
| | 2,028 |
| | 9,223 |
| | 5,218 |
|
Net earnings before income taxes | $ | 71,409 |
| | $ | 63,455 |
| | $ | 191,478 |
| | $ | 163,429 |
|
| |
(1) | Homebuilding revenue includes the following land closing revenue, by segment, as outlined in the table below: |
|
| | | | | | | | | | | | | | | |
| Three Months Ended September 30, | | Nine Months Ended September 30, |
| 2018 | | 2017 | | 2018 | | 2017 |
Land closing revenue: | | | | | | | |
West | $ | 268 |
| | $ | — |
| | $ | 14,658 |
| | $ | 11,800 |
|
Central | 5,328 |
| | 125 |
| | 6,215 |
| | 247 |
|
East | 1,251 |
| | 464 |
| | 5,118 |
| | 4,895 |
|
Total | $ | 6,847 |
| | $ | 589 |
| | $ | 25,991 |
| | $ | 16,942 |
|
| |
(2) | Balance consists primarily of corporate costs and numerous shared service functions such as finance and treasury that are not allocated to the homebuilding or financial services reporting segments. |
| |
(3) | For the nine months ended September 30, 2018, Other income, net includes a favorable $4.8 million legal settlement from long-standing litigation related to a previous joint venture in Nevada. |
|
| | | | | | | | | | | | | | | | | | | | | | | | |
| | At September 30, 2018 |
| | West | | Central | | East | | Financial Services | | Corporate and Unallocated | | Total |
Deposits on real estate under option or contract | | $ | 8,509 |
| | $ | 15,269 |
| | $ | 26,115 |
| | $ | — |
| | $ | — |
| | $ | 49,893 |
|
Real estate | | 1,258,824 |
| | 722,418 |
| | 906,051 |
| | — |
| | — |
| | 2,887,293 |
|
Investments in unconsolidated entities | | 8,162 |
| | 6,413 |
| | — |
| | — |
| | 1,719 |
| | 16,294 |
|
Other assets | | 68,469 |
| (1) | 103,369 |
| (2) | 119,773 |
| (3) | 623 |
| | 202,545 |
| (4) | 494,779 |
|
Total assets | | $ | 1,343,964 |
| | $ | 847,469 |
| | $ | 1,051,939 |
| | $ | 623 |
| | $ | 204,264 |
| | $ | 3,448,259 |
|
| |
(1) | Balance consists primarily of cash and property and equipment. |
| |
(2) | Balance consists primarily of development reimbursements from local municipalities and cash. |
| |
(3) | Balance consists primarily of real estate not owned, goodwill (see Note 9), property and equipment and cash. |
| |
(4) | Balance consists primarily of cash and our deferred tax asset. |
|
| | | | | | | | | | | | | | | | | | | | | | | | |
| | At December 31, 2017 |
| | West | | Central | | East | | Financial Services | | Corporate and Unallocated | | Total |
Deposits on real estate under option or contract | | $ | 15,557 |
| | $ | 21,309 |
| | $ | 23,079 |
| | $ | — |
| | $ | — |
| | $ | 59,945 |
|
Real estate | | 1,174,285 |
| | 700,460 |
| | 856,635 |
| | — |
| | — |
| | 2,731,380 |
|
Investments in unconsolidated entities | | 7,833 |
| | 6,999 |
| | — |
| | — |
| | 2,236 |
| | 17,068 |
|
Other assets | | 58,470 |
| (1) | 110,173 |
| (2) | 144,681 |
| (3) | 1,249 |
| | 128,292 |
| (4) | 442,865 |
|
Total assets | | $ | 1,256,145 |
| | $ | 838,941 |
| | $ | 1,024,395 |
| | $ | 1,249 |
| | $ | 130,528 |
| | $ | 3,251,258 |
|
| |
(1) | Balance consists primarily of cash and property and equipment. |
| |
(2) | Balance consists primarily of development reimbursements from local municipalities and cash. |
| |
(3) | Balance consists primarily of real estate not owned, cash, and goodwill (see Note 9). |
| |
(4) | Balance consists primarily of cash and our deferred tax asset. |
NOTE 15 — COMMITMENTS AND CONTINGENCIES
We are involved in various routine legal and regulatory proceedings, including, without limitation, warranty claims and litigation and arbitration proceedings alleging construction defects. In general, the proceedings are incidental to our business, and most exposure is subject to and should be covered by warranty and indemnity obligations of our consultants and subcontractors. Additionally, some such claims are also covered by insurance. With respect to the majority of pending litigation matters, our ultimate legal and financial responsibility, if any, cannot be estimated with certainty and, in most cases, any potential losses related to these matters are not considered probable. Historically, most disputes regarding warranty claims are resolved prior to litigation. We believe there are no pending legal or warranty matters that could have a material adverse impact upon our consolidated financial condition, results of operations or cash flows that have not been sufficiently reserved.
As discussed in Note 1 under the heading “Warranty Reserves”, we have case specific reserves within our $22.9 million of total warranty reserves related to a foundation design matter affecting a single community in Texas. In addition to the repairs required to be made to homes within that community, we have been named as a defendant in several lawsuits filed by homeowners in that community. As of September 30, 2018, the claim we made for this matter under our general liability insurance policies has initially been denied, which we vehemently disagree with and have disputed with our insurance carrier. We regularly review our reserves, and adjust them, as necessary to reflect changes as more information becomes available. As of September 30, 2018, taking into account sources of potential recovery from the consultant and contractors involved with the design and construction of these homes and their insurers as well as from our general liability insurer, we believe our reserves are sufficient to cover repairs and related claims.
Also included within our case specific reserves and as discussed in Note 1 under the heading “Warranty Reserves” are reserves for alleged stucco defects in homes in certain Florida communities we developed prior to 2016. We are involved in legal proceedings relating to such stucco defects. Our review of these stucco related matters is ongoing and our estimate of and reserve for future costs of repairs is based on our judgment, various assumptions and internal data. Due to the degree of judgment and the potential for variability in our underlying assumptions and data, as we obtain additional information, we may revise our estimate and thus our related reserves. As of September 30, 2018, after considering potential recovery under our general liability insurance policies and potential recoveries from the contractors involved and their insurers, we believe our reserves are sufficient to cover the existing stucco related repairs and claims.
Special Note of Caution Regarding Forward-Looking Statements
In passing the Private Securities Litigation Reform Act of 1995 (“PSLRA”), Congress encouraged public companies to make “forward-looking statements” by creating a safe-harbor to protect companies from securities law liability in connection with forward-looking statements. We intend to qualify both our written and oral forward-looking statements for protection under the PSLRA.
The words “believe,” “expect,” “anticipate,” “forecast,” “plan,” “intend,” "may," "will," "should," "could," “estimate,” “project” and similar expressions identify forward-looking statements, which speak only as of the date the statement was made. All statements we make other than statements of historical fact are forward-looking statements within the meaning of that term in Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934 (the "Exchange Act"). Forward-looking statements in this Quarterly Report include: statements concerning trends and economic factors in the homebuilding industry in general, and our markets and results specifically; our operating strategy and initiatives, including our strategy to expand the number of communities that target the first-time buyer segment; demand and pricing trends in the short-term throughout our geographies; that we may opportunistically repurchase our debt and equity securities; the benefits of our land acquisition strategy and structures, including the use and the benefits of option contracts and joint ventures; that we expect to redeploy cash generated from operations to acquire and develop lot positions; our expectation that existing guarantees, letters of credit and performance and surety bonds will not be drawn on; the adequacy of our insurance coverage and warranty reserves; the expected outcome of legal proceedings we are involved in and the sufficiency of our reserves relating thereto; the sufficiency of our liquidity and capital resources to support our business strategy; our ability and willingness to acquire land under option or contract; our strategy and trends and expectations concerning sales prices, sales pace, closings, orders, cancellations, material and labor costs for land development and home construction, gross margins, gross profit, revenues, net earnings, operating leverage, backlog, land prices, changes in and location of active communities, and the amount, type and timing of new community openings; seasonality; our future cash needs; that we may seek to raise additional debt and equity capital; our intentions regarding the payment of dividends and the use of derivative contracts; our perceptions about the importance of joint ventures to our business; and the impact of changes in interest rates.
Important factors that could cause actual results to differ materially from those in forward-looking statements, and that could negatively affect our business include, but are not limited to, the following: the availability and cost of finished lots and undeveloped land; shortages in the availability and cost of labor; changes in interest rates and the availability and pricing of residential mortgages; changes in tax laws that adversely impact us or our homebuyers; inflation in the cost of materials used to develop communities and construct homes; the success of strategic initiatives; the ability of our potential buyers to sell their existing homes; cancellation rates; the adverse effect of slow absorption rates; slowing in the growth of first-time homebuyers; competition; impairments of our real estate inventory; a change to the feasibility of projects under option or contract that could result in the write-down or write-off of earnest money or option deposits; our potential exposure to and impacts from natural disasters or severe weather conditions; home warranty and construction defect claims; failures in health and safety performance; our success in prevailing on contested tax positions; our ability to obtain performance and surety bonds in connection with our development work; the loss of key personnel; failure to comply with laws and regulations; our limited geographic diversification; fluctuations in quarterly operating results; our level of indebtedness; our ability to obtain financing if our credit ratings are downgraded; our ability to successfully integrate acquired companies and achieve anticipated benefits from these acquisitions; our compliance with government regulations; the effect of legislative and other governmental actions, orders, policies or initiatives that impact housing, labor availability, construction, mortgage availability, our access to capital, the cost of capital or the economy in general, or other initiatives that seek to restrain growth of new housing construction or similar measures; legislation relating to energy and climate change; the replication of our energy-efficient technologies by our competitors; our exposure to information technology failures and security breaches; negative publicity that affects our reputation; legislation related to tariffs; and other factors identified in documents filed by the Company with the Securities and Exchange Commission, including those set forth in this Form 10-Q and our Form 10-K for the year ended December 31, 2017 under the caption "Risk Factors," which can be found on our website.
Forward-looking statements express expectations of future events. All forward-looking statements are inherently uncertain as they are based on various expectations and assumptions concerning future events and they are subject to numerous known and unknown risks and uncertainties that could cause actual events or results to differ materially from those projected. Due to these inherent uncertainties, the investment community is urged not to place undue reliance on forward-looking statements. In addition, we disclaim and undertake no obligations to update or revise forward-looking statements to reflect changed assumptions, the occurrence of unanticipated events or changes to projections over time, except as required by law.
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
Overview and Outlook
The first nine months of 2018 have benefited from strong underlying economic and housing market fundamentals, evidenced by low unemployment levels, wage growth and a shortage in the supply of homes, particularly at entry-level price points. More recently, the pace of rising interest rates coupled with higher home sale prices has resulted in what markets are interpreting as a temporary pause in the homebuilding sector as potential buyers adjust to higher monthly mortgage payments and potentially adjust their buying expectations to a smaller, less expensive offering. With plentiful mortgage availability and improving economic metrics for most segments of the population and the meaningful re-entry of millennials into the home buying sector, we believe demand will continue for new homes but buyers will be primarily motivated by affordability. Homebuilders with attractive, lower price-point product in desirable locations should be poised to capture this pent-up demand as move-down and millennial buyers look to move into nicely appointed but affordable homes. While we believe the longer term economic data supports a continuation of the positive homebuilding cycle, the next several quarters may be choppy as the market absorbs the impact of increasing interest rates.
At Meritage, we continue to focus on our pivot to the first-time and first move-up buyer and our key strategic initiatives such as home closing gross margin improvement, selling, general and administrative cost control and community count stability. We believe the successful execution of these initiatives will position us to improve profitability, with our focus on the first-time and first move-up buyer. We have made considerable progress on these goals as one-third of our current communities are targeted to first-time buyers and those buyers represented more than 40% of our orders in the third quarter of 2018. We expect that growth to continue as we are opening an increased number of communities that target the first-time buyer. Our entry-level product is also attracting move-down buyers with select floor plans and price points that appeal to an age-targeted audience.
Summary Company Results
Our third quarter 2018 results delivered on several of our key strategic initiatives, with growth in our entry-level business and strong earnings performance. Total home closing revenue was $877.7 million for the three months ended September 30, 2018, an increase of $72.7 million over the corresponding prior year period, due to 193 additional homes closed. The increase in home closing revenue and consistent year-over-year home closing gross margin provided $12.9 million in additional home closing gross profit which, combined with a $1.1 million decrease in interest expense and a lower income tax provision, contributed to $54.1 million in net income for the three months ended September 30, 2018, a 27.2% improvement over the $42.6 million in the corresponding 2017 period. Third quarter 2018 earnings reflect a lower provision for income taxes due to a lower effective tax rate of 24.2% versus 32.9% in 2017 as a result of the Tax Act signed into law in December 2017, which resulted in a lower corporate tax rate. Similar to the third quarter performance, year-to-date results reflect $215.2 million in additional home closing revenue and $48.6 million higher home closing gross profit versus the nine months ended September 30, 2017. Higher gross profit combined with a $4.0 million increase in Other income, net and lower year-over-year interest expense led to net income of $151.8 million for the nine months ended September 30, 2018 compared to $107.7 million for the 2017 period.
On a consolidated basis, we experienced year over year growth in closings, both in units and value, for the three and nine months ended September 30, 2018 over the prior year. For the three months ended September 30, 2018, orders and order value declined by 2.5% and 6.5%, respectively, while those metrics in the nine month period increased by 4.4% and 2.3%, respectively, over the corresponding prior year period. We ended the third quarter of 2018 with 3,285 homes in backlog valued at $1.4 billion, declines of 1.4% and 3.0%, respectively, over September 30, 2017. The decline in year-over-year backlog is the result of the lower third quarter orders, while our average sales price on homes in backlog was down slightly stemming from our pivot to a higher concentration of entry-level product. The percentage of actively selling communities that target the first-time buyer grew to 33.3% in the third quarter of 2018, as compared to 26.0% in the prior year third quarter.
Company Positioning
We believe that the investments in our new communities, particularly those designed for the first-time homebuyer, and industry-leading innovation in energy-efficient product offerings and automation create a differentiated strategy that has aided us in our growth in the highly competitive new home market.
Our focus includes the following strategic initiatives:
| |
• | Expanding the number of LiVE.NOW® communities that target the growing first-time homebuyer; |
| |
• | Improving the overall customer experience, most recently through a simplification of the customer purchase and selection processes; |
| |
• | Enhancing our website and sales offices through investments in technology. As of September 30, 2018 all of our LiVE.NOW communities feature interactive tools offering homebuyers the ability to search for available homes with their desired home features and based on their preferred availability or move-in dates; |
| |
• | Improving our home closing gross profit by growing revenue while managing costs, allowing us to better leverage our overhead; and |
| |
• | Actively and strategically acquire and develop land in key markets in order to maintain and grow our lot supply and active community count. |
In order to maintain focus on growing our business, we also remain committed to the following:
| |
• | Increasing orders and order pace through the use of our consumer and market research to ensure that we build homes that offer our buyers their desired features and amenities; |
| |
• | Expanding market share in our smaller markets; |
| |
• | Continuing to innovate and promote our energy efficiency program and our M.Connected® Automation Suite to create differentiation for the Meritage brand; |
| |
• | Managing construction efficiencies and cost increases through national and regional vendor relationships with a focus on quality construction and warranty management; |
| |
• | Generating additional working capital and maintaining adequate liquidity, most recently through a $200 million add-on to our existing $200.0 million of 6.00% Senior Notes due 2025 and through the expansion and extension of our Credit Facility; |
| |
• | Maximize returns to our shareholders, most recently through our share repurchase program; and |
| |
• | Promoting a positive environment for our employees in order to develop and motivate them and to minimize turnover and to maximize recruitment efforts. |
Critical Accounting Policies
The accounting policies we deem most critical to us and that involve the most difficult, subjective or complex judgments include revenue recognition, valuation of real estate, goodwill, deferred tax assets and warranty reserves as well as the calculation of compensation cost relating to share-based payments. Other than the adoption of ASU 2014-09, as described in Note 1 in the accompanying unaudited consolidated financial statements, there have been no significant changes to our critical accounting policies during the nine months ended September 30, 2018 compared to those disclosed in Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations, included in our 2017 Annual Report on Form 10-K.
Home Closing Revenue, Home Orders and Order Backlog
The composition of our closings, home orders and backlog is constantly changing and is based on a changing mix of communities with various price points between periods as new projects open and existing projects wind down. Further, individual homes within a community can range significantly in price due to differing square footage, option selections, lot sizes and quality and location of lots (e.g. cul-de-sac, view lots, greenbelt lots). These variations result in a lack of meaningful comparability between our home orders, closings and backlog due to the changing mix between periods. The tables on the following pages present operating and financial data that we consider most critical to managing our operations (dollars in thousands): |
| | | | | | | | | | | | | | | |
| | Three Months Ended September 30, | | Quarter over Quarter |
| | 2018 | | 2017 | | Change $ | | Change % |
Home Closing Revenue | | | | | | | | |
Total | | | | | | | | |
Dollars | | $ | 877,734 |
| | $ | 805,008 |
| | $ | 72,726 |
| | 9.0 | % |
Homes closed | | 2,162 |
| | 1,969 |
| | 193 |
| | 9.8 | % |
Average sales price | | $ | 406.0 |
| | $ | 408.8 |
| | $ | (2.9 | ) | | (0.7 | )% |
West Region | | | | | | | | |
Arizona | | | | | | | | |
Dollars | | $ | 134,977 |
| | $ | 141,249 |
| | $ | (6,272 | ) | | (4.4 | )% |
Homes closed | | 411 |
| | 424 |
| | (13 | ) | | (3.1 | )% |
Average sales price | | $ | 328.4 |
| | $ | 333.1 |
| | $ | (4.7 | ) | | (1.4 | )% |
California | | | | | | | | |
Dollars | | $ | 143,386 |
| | $ | 154,731 |
| | $ | (11,345 | ) | | (7.3 | )% |
Homes closed | | 206 |
| | 261 |
| | (55 | ) | | (21.1 | )% |
Average sales price | | $ | 696.0 |
| | $ | 592.8 |
| | $ | 103.2 |
| | 17.4 | % |
Colorado | | | | | | | | |
Dollars | | $ | 87,716 |
| | $ | 77,728 |
| | $ | 9,988 |
| | 12.8 | % |
Homes closed | | 160 |
| | 135 |
| | 25 |
| | 18.5 | % |
Average sales price | | $ | 548.2 |
| | $ | 575.8 |
| | $ | (27.5 | ) | | (4.8 | )% |
West Region Totals | | | | | | | | |
Dollars | | $ | 366,079 |
| | $ | 373,708 |
| | $ | (7,629 | ) | | (2.0 | )% |
Homes closed | | 777 |
| | 820 |
| | (43 | ) | | (5.2 | )% |
Average sales price | | $ | 471.1 |
| | $ | 455.7 |
| | $ | 15.4 |
| | 3.4 | % |
Central Region - Texas | | | | | | | | |
Central Region Totals | | | | | | | | |
Dollars | | $ | 256,308 |
| | $ | 236,759 |
| | $ | 19,549 |
| | 8.3 | % |
Homes closed | | 721 |
| | 647 |
| | 74 |
| | 11.4 | % |
Average sales price | | $ | 355.5 |
| | $ | 365.9 |
| | $ | (10.4 | ) | | (2.9 | )% |
East Region | | | | | | | | |
Florida | | | | | | | | |
Dollars | | $ | 105,902 |
| | $ | 77,652 |
| | $ | 28,250 |
| | 36.4 | % |
Homes closed | | 249 |
| | 185 |
| | 64 |
| | 34.6 | % |
Average sales price | | $ | 425.3 |
| | $ | 419.7 |
| | $ | 5.6 |
| | 1.3 | % |
Georgia | | | | | | | | |
Dollars | | $ | 47,429 |
| | $ | 29,019 |
| | $ | 18,410 |
| | 63.4 | % |
Homes closed | | 139 |
| | 95 |
| | 44 |
| | 46.3 | % |
Average sales price | | $ | 341.2 |
| | $ | 305.5 |
| | $ | 35.8 |
| | 11.7 | % |
North Carolina | | | | | | | | |
Dollars | | $ | 63,381 |
| | $ | 48,129 |
| | $ | 15,252 |
| | 31.7 | % |
Homes closed | | 165 |
| | 107 |
| | 58 |
| | 54.2 | % |
Average sales price | | $ | 384.1 |
| | $ | 449.8 |
| | $ | (65.7 | ) | | (14.6 | )% |
South Carolina | | | | | | | | |
Dollars | | $ | 23,605 |
| | $ | 25,164 |
| | $ | (1,559 | ) | | (6.2 | )% |
Homes closed | | 69 |
| | 74 |
| | (5 | ) | | (6.8 | )% |
Average sales price | | $ | 342.1 |
| | $ | 340.1 |
| | $ | 2.0 |
| | 0.6 | % |
Tennessee | | | | | | | | |
Dollars | | $ | 15,030 |
| | $ | 14,577 |
| | $ | 453 |
| | 3.1 | % |
Homes closed | | 42 |
| | 41 |
| | 1 |
| | 2.4 | % |
Average sales price | | $ | 357.9 |
| | $ | 355.5 |
| | $ | 2.3 |
| | 0.7 | % |
East Region Totals | | | | | | | | |
Dollars | | $ | 255,347 |
| | $ | 194,541 |
| | $ | 60,806 |
| | 31.3 | % |
Homes closed | | 664 |
| | 502 |
| | 162 |
| | 32.3 | % |
Average sales price | | $ | 384.6 |
| | $ | 387.5 |
| | $ | (3.0 | ) | | (0.8 | )% |
|
| | | | | | | | | | | | | | | |
| | Nine Months Ended September 30, | | Quarter over Quarter |
| | 2018 | | 2017 | | Chg $ | | Chg % |
Home Closing Revenue | | | | | | | | |
Total | | | | | | | | |
Dollars | | $ | 2,478,649 |
| | $ | 2,263,405 |
| | $ | 215,244 |
| | 9.5 | % |
Homes closed | | 6,026 |
| | 5,456 |
| | 570 |
| | 10.4 | % |
Average sales price | | $ | 411.3 |
| | $ | 414.8 |
| | $ | (3.5 | ) | | (0.8 | )% |
West Region | | | | | | | | |
Arizona | | | | | | | | |
Dollars | | $ | 344,245 |
| | $ | 382,814 |
| | $ | (38,569 | ) | | (10.1 | )% |
Homes closed | | 1,052 |
| | 1,139 |
| | (87 | ) | | (7.6 | )% |
Average sales price | | $ | 327.2 |
| | $ | 336.1 |
| | $ | (8.9 | ) | | (2.6 | )% |
California | | | | | | | | |
Dollars | | $ | 444,796 |
| | $ | 427,095 |
| | $ | 17,701 |
| | 4.1 | % |
Homes closed | | 643 |
| | 702 |
| | (59 | ) | | (8.4 | )% |
Average sales price | | $ | 691.8 |
| | $ | 608.4 |
| | $ | 83.4 |
| | 13.7 | % |
Colorado | | | | | | | | |
Dollars | | $ | 231,523 |
| | $ | 233,377 |
| | $ | (1,854 | ) | | (0.8 | )% |
Homes closed | | 416 |
| | 417 |
| | (1 | ) | | (0.2 | )% |
Average sales price | | $ | 556.5 |
| | $ | 559.7 |
| | $ | (3.1 | ) | | (0.6 | )% |
West Region Totals | | | | | | | | |
Dollars | | $ | 1,020,564 |
| | $ | 1,043,286 |
| | $ | (22,722 | ) | | (2.2 | )% |
Homes closed | | 2,111 |
| | 2,258 |
| | (147 | ) | | (6.5 | )% |
Average sales price | | $ | 483.5 |
| | $ | 462.0 |
| | $ | 21.4 |
| | 4.6 | % |
Central Region - Texas | | | | | | | | |
Central Region Totals | | | | | | | | |
Dollars | | $ | 707,397 |
| | $ | 637,147 |
| | $ | 70,250 |
| | 11.0 | % |
Homes closed | | 2,004 |
| | 1,752 |
| | 252 |
| | 14.4 | % |
Average sales price | | $ | 353.0 |
| | $ | 363.7 |
| | $ | (10.7 | ) | | (2.9 | )% |
East Region | | | | | | | | |
Florida | | | | | | | | |
Dollars | | $ | 329,156 |
| | $ | 225,674 |
| | $ | 103,482 |
| | 45.9 | % |
Homes closed | | 761 |
| | 518 |
| | 243 |
| | 46.9 | % |
Average sales price | | $ | 432.5 |
| | $ | 435.7 |
| | $ | (3.1 | ) | | (0.7 | )% |
Georgia | | | | | | | | |
Dollars | | $ | 107,237 |
| | $ | 74,860 |
| | $ | 32,377 |
| | 43.3 | % |
Homes closed | | 316 |
| | 223 |
| | 93 |
| | 41.7 | % |
Average sales price | | $ | 339.4 |
| | $ | 335.7 |
| | $ | 3.7 |
| | 1.1 | % |
North Carolina | | | | | | | | |
Dollars | | $ | 191,129 |
| | $ | 164,596 |
| | $ | 26,533 |
| | 16.1 | % |
Homes closed | | 488 |
| | 370 |
| | 118 |
| | 31.9 | % |
Average sales price | | $ | 391.7 |
| | $ | 444.9 |
| | $ | (53.2 | ) | | (12.0 | )% |
South Carolina | | | | | | | | |
Dollars | | $ | 72,611 |
| | $ | 75,085 |
| | $ | (2,474 | ) | | (3.3 | )% |
Homes closed | | 211 |
| | 217 |
| | (6 | ) | | (2.8 | )% |
Average sales price | | $ | 344.1 |
| | $ | 346.0 |
| | $ | (1.9 | ) | | (0.5 | )% |
Tennessee | | | | | | | | |
Dollars | | $ | 50,555 |
| | $ | 42,757 |
| | $ | 7,798 |
| | 18.2 | % |
Homes closed | | 135 |
| | 118 |
| | 17 |
| | 14.4 | % |
Average sales price | | $ | 374.5 |
| | $ | 362.3 |
| | $ | 12.1 |
| | 3.3 | % |
East Region Totals | | | | | | | | |
Dollars | | $ | 750,688 |
| | $ | 582,972 |
| | $ | 167,716 |
| | 28.8 | % |
Homes closed | | 1,911 |
| | 1,446 |
| | 465 |
| | 32.2 | % |
Average sales price | | $ | 392.8 |
| | $ | 403.2 |
| | $ | (10.3 | ) | | (2.6 | )% |
| | | | | | | | |
|
| | | | | | | | | | | | | | | |
| | Three Months Ended September 30, | | Quarter over Quarter |
| | 2018 | | 2017 | | Change $ | | Change % |
Home Orders (1) | | | | | | | | |
Total | | | | | | | | |
Dollars | | $ | 715,089 |
| | $ | 765,027 |
| | $ | (49,938 | ) | | (6.5 | )% |
Homes ordered | | 1,828 |
| | 1,874 |
| | (46 | ) | | (2.5 | )% |
Average sales price | | $ | 391.2 |
| | $ | 408.2 |
| | $ | (17.0 | ) | | (4.2 | )% |
West Region | | | | | | | | |
Arizona | | | | | | | | |
Dollars | | $ | 112,185 |
| | $ | 116,757 |
| | $ | (4,572 | ) | | (3.9 | )% |
Homes ordered | | 347 |
| | 348 |
| | (1 | ) | | (0.3 | )% |
Average sales price | | $ | 323.3 |
| | $ | 335.5 |
| | $ | (12.2 | ) | | (3.6 | )% |
California | | | | | | | | |
Dollars | | $ | 67,810 |
| | $ | 124,339 |
| | $ | (56,529 | ) | | (45.5 | )% |
Homes ordered | | 104 |
| | 200 |
| | (96 | ) | | (48.0 | )% |
Average sales price | | $ | 652.0 |
| | $ | 621.7 |
| | $ | 30.3 |
| | 4.9 | % |
Colorado | | | | | | | | |
Dollars | | $ | 84,078 |
| | $ | 55,459 |
| | $ | 28,619 |
| | 51.6 | % |
Homes ordered | | 157 |
| | 92 |
| | 65 |
| | 70.7 | % |
Average sales price | | $ | 535.5 |
| | $ | 602.8 |
| | $ | (67.3 | ) | | (11.2 | )% |
West Region Totals | | | | | | | | |
Dollars | | $ | 264,073 |
| | $ | 296,555 |
| | $ | (32,482 | ) | | (11.0 | )% |
Homes ordered | | 608 |
| | 640 |
| | (32 | ) | | (5.0 | )% |
Average sales price | | $ | 434.3 |
| | $ | 463.4 |
| | $ | (29.0 | ) | | (6.3 | )% |
Central Region - Texas | | | | | | | | |
Central Region Totals | | | | | | | | |
Dollars | | $ | 228,627 |
| | $ | 213,241 |
| | $ | 15,386 |
| | 7.2 | % |
Homes ordered | | 635 |
| | 593 |
| | 42 |
| | 7.1 | % |
Average sales price | | $ | 360.0 |
| | $ | 359.6 |
| | $ | 0.4 |
| | 0.1 | % |
East Region | | | | | | | | |
Florida | | | | | | | | |
Dollars | | $ | 94,089 |
| | $ | 120,243 |
| | $ | (26,154 | ) | | (21.8 | )% |
Homes ordered | | 231 |
| | 269 |
| | (38 | ) | | (14.1 | )% |
Average sales price | | $ | 407.3 |
| | $ | 447.0 |
| | $ | (39.7 | ) | | (8.9 | )% |
Georgia | | | | | | | | |
Dollars | | $ | 32,459 |
| | $ | 33,039 |
| | $ | (580 | ) | | (1.8 | )% |
Homes ordered | | 89 |
| | 102 |
| | (13 | ) | | (12.7 | )% |
Average sales price | | $ | 364.7 |
| | $ | 323.9 |
| | $ | 40.8 |
| | 12.6 | % |
North Carolina | | | | | | | | |
Dollars | | $ | 52,434 |
| | $ | 59,976 |
| | $ | (7,542 | ) | | (12.6 | )% |
Homes ordered | | 139 |
| | 147 |
| | (8 | ) | | (5.4 | )% |
Average sales price | | $ | 377.2 |
| | $ | 408.0 |
| | $ | (30.8 | ) | | (7.5 | )% |
South Carolina | | | | | | | | |
Dollars | | $ | 21,448 |
| | $ | 28,449 |
| | $ | (7,001 | ) | | (24.6 | )% |
Homes ordered | | 65 |
| | 86 |
| | (21 | ) | | (24.4 | )% |
Average sales price | | $ | 330.0 |
| | $ | 330.8 |
| | $ | (0.8 | ) | | (0.3 | )% |
Tennessee | | | | | | | | |
Dollars | | $ | 21,959 |
| | $ | 13,524 |
| | $ | 8,435 |
| | 62.4 | % |
Homes ordered | | 61 |
| | 37 |
| | 24 |
| | 64.9 | % |
Average sales price | | $ | 360.0 |
| | $ | 365.5 |
| | $ | (5.5 | ) | | (1.5 | )% |
East Region Totals | | | | | | | | |
Dollars | | $ | 222,389 |
| | $ | 255,231 |
| | $ | (32,842 | ) | | (12.9 | )% |
Homes ordered | | 585 |
| | 641 |
| | (56 | ) | | (8.7 | )% |
Average sales price | | $ | 380.2 |
| | $ | 398.2 |
| | $ | (18.0 | ) | | (4.5 | )% |
| |
(1) | Home orders for any period represent the aggregate sales price of all homes ordered, net of cancellations. We do not include orders contingent upon the sale of a customer’s existing home as a sales contract until the contingency is removed. |
|
| | | | | | | | | | | | | | | |
| | Nine Months Ended September 30, | | Quarter over Quarter |
| | 2018 | | 2017 | | Chg $ | | Chg % |
Home Orders (1) | | | | | | | | |
Total | | | | | | | | |
Dollars | | $ | 2,595,881 |
| | $ | 2,536,448 |
| | $ | 59,433 |
| | 2.3 | % |
Homes ordered | | 6,436 |
| | 6,162 |
| | 274 |
| | 4.4 | % |
Average sales price | | $ | 403.3 |
| | $ | 411.6 |
| | $ | (8.3 | ) | | (2.0 | )% |
West Region | | | | | | | | |
Arizona | | | | | | | | |
Dollars | | $ | 401,063 |
| | $ | 380,459 |
| | $ | 20,604 |
| | 5.4 | % |
Homes ordered | | 1,222 |
| | 1,148 |
| | 74 |
| | 6.4 | % |
Average sales price | | $ | 328.2 |
| | $ | 331.4 |
| | $ | (3.2 | ) | | (1.0 | )% |
California | | | | | | | | |
Dollars | | $ | 359,907 |
| | $ | 480,694 |
| | $ | (120,787 | ) | | (25.1 | )% |
Homes ordered | | 513 |
| | 802 |
| | (289 | ) | | (36.0 | )% |
Average sales price | | $ | 701.6 |
| | $ | 599.4 |
| | $ | 102.2 |
| | 17.1 | % |
Colorado | | | | | | | | |
Dollars | | $ | 270,991 |
| | $ | 214,532 |
| | $ | 56,459 |
| | 26.3 | % |
Homes ordered | | 498 |
| | 368 |
| | 130 |
| | 35.3 | % |
Average sales price | | $ | 544.2 |
| | $ | 583.0 |
| | $ | (38.8 | ) | | (6.7 | )% |
West Region Totals | | | | | | | | |
Dollars | | $ | 1,031,961 |
| | $ | 1,075,685 |
| | $ | (43,724 | ) | | (4.1 | )% |
Homes ordered | | 2,233 |
| | 2,318 |
| | (85 | ) | | (3.7 | )% |
Average sales price | | $ | 462.1 |
| | $ | 464.1 |
| | $ | (1.9 | ) | | (0.4 | )% |
Central Region - Texas | | | | | | | | |
Central Region Totals | | | | | | | | |
Dollars | | $ | 785,686 |
| | $ | 719,656 |
| | $ | 66,030 |
| | 9.2 | % |
Homes ordered | | 2,210 |
| | 2,000 |
| | 210 |
| | 10.5 | % |
Average sales price | | $ | 355.5 |
| | $ | 359.8 |
| | $ | (4.3 | ) | | (1.2 | )% |
East Region | | | | | | | | |
Florida | | | | | | | | |
Dollars | | $ | 343,293 |
| | $ | 342,754 |
| | $ | 539 |
| | 0.2 | % |
Homes ordered | | 814 |
| | 791 |
| | 23 |
| | 2.9 | % |
Average sales price | | $ | 421.7 |
| | $ | 433.3 |
| | $ | (11.6 | ) | | (2.7 | )% |
Georgia | | | | | | | | |
Dollars | | $ | 125,293 |
| | $ | 88,306 |
| | $ | 36,987 |
| | 41.9 | % |
Homes ordered | | 346 |
| | 270 |
| | 76 |
| | 28.1 | % |
Average sales price | | $ | 362.1 |
| | $ | 327.1 |
| | $ | 35.1 |
| | 10.7 | % |
North Carolina | | | | | | | | |
Dollars | | $ | 168,623 |
| | $ | 187,683 |
| | $ | (19,060 | ) | | (10.2 | )% |
Homes ordered | | 439 |
| | 440 |
| | (1 | ) | | (0.2 | )% |
Average sales price | | $ | 384.1 |
| | $ | 426.6 |
| | $ | (42.4 | ) | | (10.0 | )% |
South Carolina | | | | | | | | |
Dollars | | $ | 80,774 |
| | $ | 76,827 |
| | $ | 3,947 |
| | 5.1 | % |
Homes ordered | | 233 |
| | 224 |
| | 9 |
| | 4.0 | % |
Average sales price | | $ | 346.7 |
| | $ | 343.0 |
| | $ | 3.7 |
| | 1.1 | % |
Tennessee | | | | | | | | |
Dollars | | $ | 60,251 |
| | $ | 45,537 |
| | $ | 14,714 |
| | 32.3 | % |
Homes ordered | | 161 |
| | 119 |
| | 42 |
| | 35.3 | % |
Average sales price | | $ | 374.2 |
| | $ | 382.7 |
| | $ | (8.4 | ) | | (2.2 | )% |
East Region Totals | | | | | | | | |
Dollars | | $ | 778,234 |
| | $ | 741,107 |
| | $ | 37,127 |
| | 5.0 | % |
Homes ordered | | 1,993 |
| | 1,844 |
| | 149 |
| | 8.1 | % |
Average sales price | | $ | 390.5 |
| | $ | 401.9 |
| | $ | (11.4 | ) | | (2.8 | )% |
| | | | | | | | |
|
| | | | | | | | |
| Three Months Ended September 30, |
| 2018 | | 2017 |
| Ending | | Average | | Ending | | Average |
Active Communities | | | | | | | |
Total | 264 | | 258.5 | | 250 |
| | 253.5 |
West Region | | | | | | | |
Arizona | 44 | | 42.0 | | 40 |
| | 39.5 |
California | 14 | | 14.5 | | 24 |
| | 25.0 |
Colorado | 20 | | 19.5 | | 9 |
| | 9.5 |
West Region Totals | 78 | | 76.0 | | 73 |
| | 74.0 |
Central Region - Texas | | | | | | | |
Central Region Totals | 92 | | 91.0 | | 93 |
| | 92.5 |
East Region | | | | | | | |
Florida | 30 | | 30.0 | | 29 |
| | 29.5 |
Georgia | 22 | | 21.0 | | 17 |
| | 18.0 |
North Carolina | 20 | | 20.0 | | 18 |
| | 19.0 |
South Carolina | 12 | | 11.5 | | 14 |
| | 14.0 |
Tennessee | 10 | | 9.0 | | 6 |
| | 6.5 |
East Region Totals | 94 | | 91.5 | | 84 |
| | 87.0 |
|
| | | | | | | | |
| Nine Months Ended September 30, |
| 2018 | | 2017 |
| Ending | | Average | | Ending | | Average |
Active Communities |
| | | | | | |
Total | 264 | | 254.0 | | 250 |
| | 246.5 |
West Region |
| | | | | | |
Arizona | 44 | | 41.0 | | 40 |
| | 41.0 |
California | 14 | | 17.0 | | 24 |
| | 26.0 |
Colorado | 20 | | 15.5 | | 9 |
| | 9.5 |
West Region Totals | 78 | | 73.5 | | 73 |
| | 76.5 |
Central Region - Texas |
| | | | | | |
Central Region Totals | 92 | | 92.0 | | 93 |
| | 86.5 |
East Region |
| | | | | | |
Florida | 30 | | 29.0 | | 29 |
| | 28.0 |
Georgia | 22 | | 20.5 | | 17 |
| | 17.0 |
North Carolina | 20 | | 18.5 | | 18 |
| | 17.5 |
South Carolina | 12 | | 12.5 | | 14 |
| | 14.5 |
Tennessee | 10 | | 8.0 | | 6 |
| | 6.5 |
East Region Totals | 94 | | 88.5 | | 84 |
| | 83.5 |
| | | | | | | |
|
| | | | | | | | | | | | |
| | Three Months Ended September 30, | | Nine Months Ended September 30, |
| | 2018 | | 2017 | | 2018 | | 2017 |
Cancellation Rates (1) | | | | | | | | |
Total | | 17 | % | | 13 | % | | 14 | % | | 13 | % |
West Region | | | | | | | | |
Arizona | | 16 | % | | 12 | % | | 13 | % | | 12 | % |
California | | 30 | % | | 19 | % | | 19 | % | | 14 | % |
Colorado | | 19 | % | | 8 | % | | 13 | % | | 10 | % |
West Region Totals | | 19 | % | | 14 | % | | 15 | % | | 13 | % |
Central Region - Texas | | | | | | | | |
Central Region Totals | | 16 | % | | 14 | % | | 15 | % | | 14 | % |
East Region | | | | | | | | |
Florida | | 15 | % | | 9 | % | | 11 | % | | 11 | % |
Georgia | | 30 | % | | 12 | % | | 20 | % | | 16 | % |
North Carolina | | 11 | % | | 8 | % | | 13 | % | | 8 | % |
South Carolina | | 11 | % | | 11 | % | | 10 | % | | 11 | % |
Tennessee | | 14 | % | | 14 | % | | 9 | % | | 13 | % |
East Region Totals | | 17 | % | | 10 | % | | 13 | % | | 11 | % |
| |
(1) | Cancellation rates are computed as the number of canceled units for the period divided by the gross sales units for the same period. |
|
| | | | | | | | | | | | | | | |
| | At September 30, | | Quarter over Quarter |
| | 2018 | | 2017 | | Change $ | | Change % |
Order Backlog (1) | | | | | | | | |
Total | | | | | | | | |
Dollars | | $ | 1,367,006 |
| | $ | 1,408,801 |
| | $ | (41,795 | ) | | (3.0 | )% |
Homes in backlog | | 3,285 |
| | 3,333 |
| | (48 | ) | | (1.4 | )% |
Average sales price | | $ | 416.1 |
| | $ | 422.7 |
| | $ | (6.5 | ) | | (1.5 | )% |
West Region | | | | | | | | |
Arizona | | | | | | | | |
Dollars | | $ | 176,843 |
| | $ | 158,988 |
| | $ | 17,855 |
| | 11.2 | % |
Homes in backlog | | 496 |
| | 453 |
| | 43 |
| | 9.5 | % |
Average sales price | | $ | 356.5 |
| | $ | 351.0 |
| | $ | 5.6 |
| | 1.6 | % |
California | | | | | | | | |
Dollars | | $ | 138,274 |
| | $ | 207,237 |
| | $ | (68,963 | ) | | (33.3 | )% |
Homes in backlog | | 188 |
| | 331 |
| | (143 | ) | | (43.2 | )% |
Average sales price | | $ | 735.5 |
| | $ | 626.1 |
| | $ | 109.4 |
| | 17.5 | % |
Colorado | | | | | | | | |
Dollars | | $ | 154,451 |
| | $ | 135,239 |
| | $ | 19,212 |
| | 14.2 | % |
Homes in backlog | | 281 |
| | 224 |
| | 57 |
| | 25.4 | % |
Average sales price | | $ | 549.6 |
| | $ | 603.7 |
| | $ | (54.1 | ) | | (9.0 | )% |
West Region Totals | | | | | | | | |
Dollars | | $ | 469,568 |
| | $ | 501,464 |
| | $ | (31,896 | ) | | (6.4 | )% |
Homes in backlog | | 965 |
| | 1,008 |
| | (43 | ) | | (4.3 | )% |
Average sales price | | $ | 486.6 |
| | $ | 497.5 |
| | $ | (10.9 | ) | | (2.2 | )% |
Central Region - Texas | | | | | | | | |
Central Region Totals | | | | | | | | |
Dollars | | $ | 461,628 |
| | $ | 437,243 |
| | $ | 24,385 |
| | 5.6 | % |
Homes in backlog | | 1,226 |
| | 1,179 |
| | 47 |
| | 4.0 | % |
Average sales price | | $ | 376.5 |
| | $ | 370.9 |
| | $ | 5.7 |
| | 1.5 | % |
East Region | | | | | | | | |
Florida | | | | | | | | |
Dollars | | $ | 211,063 |
| | $ | 233,534 |
| | $ | (22,471 | ) | | (9.6 | )% |
Homes in backlog | | 499 |
| | 526 |
| | (27 | ) | | (5.1 | )% |
Average sales price | | $ | 423.0 |
| | $ | 444.0 |
| | $ | (21.0 | ) | | (4.7 | )% |
Georgia | | | | | | | | |
Dollars | | $ | 68,605 |
| | $ | 46,809 |
| | $ | 21,796 |
| | 46.6 | % |
Homes in backlog | | 181 |
| | 138 |
| | 43 |
| | 31.2 | % |
Average sales price | | $ | 379.0 |
| | $ | 339.2 |
| | $ | 39.8 |
| | 11.7 | % |
North Carolina | | | | | | | | |
Dollars | | $ | 74,405 |
| | $ | 110,339 |
| | $ | (35,934 | ) | | (32.6 | )% |
Homes in backlog | | 194 |
| | 263 |
| | (69 | ) | | (26.2 | )% |
Average sales price | | $ | 383.5 |
| | $ | 419.5 |
| | $ | (36.0 | ) | | (8.6 | )% |
South Carolina | | | | | | | | |
Dollars | | $ | 43,678 |
| | $ | 42,378 |
| | $ | 1,300 |
| | 3.1 | % |
Homes in backlog | | 121 |
| | 123 |
| | (2 | ) | | (1.6 | )% |
Average sales price | | $ | 361.0 |
| | $ | 344.5 |
| | $ | 16.4 |
| | 4.8 | % |
Tennessee | | | | | | | | |
Dollars | | $ | 38,059 |
| | $ | 37,034 |
| | $ | 1,025 |
| | 2.8 | % |
Homes in backlog | | 99 |
| | 96 |
| | 3 |
| | 3.1 | % |
Average sales price | | $ | 384.4 |
| | $ | 385.8 |
| | $ | (1.3 | ) | | (0.3 | )% |
East Region Totals | | | | | | | | |
Dollars | | $ | 435,810 |
| | $ | 470,094 |
| | $ | (34,284 | ) | | (7.3 | )% |
Homes in backlog | | 1,094 |
| | 1,146 |
| | (52 | ) | | (4.5 | )% |
Average sales price | | $ | 398.4 |
| | $ | 410.2 |
| | $ | (11.8 | ) | | (2.9 | )% |
| |
(1) | Our backlog represents net sales that have not closed. |
Operating Results
Companywide. Home closing revenue increased by 9.0% to $877.7 million from 2,162 closings for the three months ended September 30, 2018 compared to $805.0 million from 1,969 closings during the same quarter of the prior year. This increase was driven entirely by a 9.8% increase in closing volume. Average sales prices on home closings are continuing to decline with a higher percentage of entry-level homes in our closing mix. Home orders declined by 2.5% to 1,828 homes valued at $715.1 million in the third quarter of 2018 as compared to 1,874 homes valued at $765.0 million in the third quarter of 2017. The reduction in orders was partially driven by a decrease in average active communities in California, which has historically delivered an orders pace in excess of the company average which contributed to the reduction in the Companywide orders pace in the third quarter of 2018 to 7.1 homes ordered per average community compared to 7.4 in the comparable 2017 quarter. Although average active community count was higher in the third quarter of 2018 than 2017, the 2018 count included several limited inventory communities near close out which impacted the decline in orders pace. We ended the quarter with 264 actively selling communities, a 5.6% increase over prior year.
For the nine months ended September 30, 2018, home closing units and revenue grew by 570 units and $215.2 million for ending home closing revenue of $2.5 billion on 6,026 closings, 9.5% and 10.4% higher, respectively, than the nine month period in 2017. Orders increased by 274 units and $59.4 million to 6,436 orders valued at $2.6 billion for the nine months ended September 30, 2018, 4.4% and 2.3% increases over prior year, respectively. We ended the quarter with 3,285 homes in backlog valued at $1.4 billion, reflecting a $41.8 million, or 3.0%, decrease from the third quarter of 2017 driven by a 48 unit decline and a 1.5% decrease in average sales price as a larger percentage of our backlog is from entry-level product.
West. During the third quarter of 2018, the West Region closed 777 homes and generated $366.1 million in home closing revenue compared to 820 homes and $373.7 million in the third quarter of 2017. The decrease in home closing revenue is due to a 5.2% decrease in home closing volume, partially offset by a 3.4% increase in average sales price. The reduction in closing volume was primarily related to California which had approximately one-third fewer communities open on average during 2018 compared to 2017. The decline in California community count was driven by strong demand that resulted in many communities selling out faster than anticipated in the first half of the year coupled with postponed community openings due primarily to a combination of municipal and weather-related delays resulting in a gap in replacement California communities. Despite our strong shift to first-time buyers in the Region, the higher average sales price in the third quarter of 2018 is the result of several high-priced communities in California contributing meaningfully to the closing mix in 2018 and we expect that sales prices will begin to temper. The Region ended the third quarter of 2018 with 608 orders valued at $264.1 million versus 640 homes valued at $296.6 million in the third quarter of 2017. The 5.0% reduction in order volume in the West region is also the result of the close out of communities in California, which had the strongest orders pace in the Region for the first and second quarters of 2018. We opened seven communities throughout the Region in the third quarter of 2018 and we anticipate opening over twenty new West Region communities in the next two quarters, with approximately half of those targeted toward the first-time homebuyer.
Year-to-date results in the West Region were similar to that of the third quarter of 2018. The number and value of homes closed versus prior year declined by 6.5% and 2.2%, respectively, partially offset by a 4.6% increase in average sales price. Orders for the Region declined 3.7% year-to-date which resulted in a 4.1% decline in order value further impacted by a $1,900 decrease in average sales price. Orders pace was flat in the Region for the nine months ended September 30, 2018 compared to the prior year, however both closings and orders were impacted by a 3.9% decline year-to-date in average community count. The Region ended the quarter with 965 homes in backlog valued at $469.6 million, 4.3% and 6.4% declines from prior year, respectively, with a 2.2% decline in average sales price.
Central. In the third quarter of 2018, the Central Region, made up of our Texas markets, closed 721 homes and generated $256.3 million in home closing revenue, improvements of 11.4% and 8.3%, respectively, leading to year-over-year home closing revenue growth of $19.5 million. For the third quarter of 2018, the Region had 635 orders valued at $228.6 million compared to 593 units valued at $213.2 million in the prior year quarter, 7.1% and 7.2% increases, respectively. We continue to see solid demand trends in the Central Region, evidenced by the year-over-year growth in orders in the third quarter of 2018 when compared to a strong third quarter in 2017. Order volume improved despite a 1.6% decrease in average community count as a result of the higher orders pace of 7.0 homes per average community compared to 6.4 homes in the prior year third quarter. We are responding to the entry-level demand in this Region with a strong transition to first-time buyer product offerings and we attribute the improved orders pace to that transition. As of September 30, 2018, more than one-third of our communities in the Region target the first-time homebuyer which demonstrated strong demand during the third quarter of 2018 with an orders pace of 8.2 compared to 6.2 for non-entry level communities in the Region.
We also saw overall improvements in the Region for the nine months ended September 30, 2018. Home closings and home closing revenue were up 14.4% and 11.0%, respectively, and orders and order value were up year-over-year by 10.5% and 9.2%, respectively. Orders pace and average active communities increased by 3.9% and 6.4%, respectively, for the nine
months ended September 30, 2018 compared to the same period in the prior year. This improvement helped the Region end the quarter with 1,226 homes in backlog valued at $461.6 million, 4.0% and 5.6% increases over prior year, respectively.
East. During the three months ended September 30, 2018, the East Region generated the largest increase in closing volume and revenue in the Company delivering 664 closings and $255.3 million in home closing revenue, improvements of 32.3% and 31.3%, respectively, from the same period in 2017. The increase in closing volume was partially offset by a $3,000 decrease in average sales price resulting from our transition to offering more entry-level product. Orders and order volume in the East region declined by 8.7% and 12.9%, respectively, for the third quarter of 2018 with 585 units valued at $222.4 million compared to 641 units valued at $255.2 million in the prior year. The reduction in orders is primarily due to a 13.5% decline in orders pace partially offset by a 5.2% increase in average active communities. Third quarter orders in the Region were negatively impacted by weather as several of our markets were impacted by hurricane preparations in September which effectively shut down sales offices in certain locations for almost two weeks. In addition, orders were 14.1% lower in our Florida market in the third quarter of 2018 compared to the prior year primarily related to the sell-out of several high volume communities that were meaningful contributors to our 2017 results. Simplifying our business and improving our buyers' experiences through a strategic shift to product and communities that appeal to the first-time buyer has been a key strategic focus for us and we believe our results are reflective of that.
The year-to-date results of the East Region were similar to those of the third quarter, with 32.2% and 28.8% improvements in closing volume and revenue, respectively, compared to 2017 providing 1,911 closings and $750.7 million in home closing revenue for the nine month period ending September 30, 2018. The number and value of orders also improved by 8.1% and 5.0%, respectively, due to a 6.0% increase in average active communities and a 1.8% increase orders pace for the nine months ended September 30, 2018 compared to prior year. The Region ended the third quarter of 2018 with 1,094 units in backlog valued at $435.8 million, 4.5% and 7.3% decreases compared to the third quarter of 2017.
Land Closing Revenue and Gross (Loss)/Profit
From time to time, we may sell certain lots or land parcels to other homebuilders, developers or investors if we feel the sale will provide a greater economic benefit to us than continuing home construction or where we are looking to diversify our land positions in the specific geography. As a result of such sales, we recognized land closing revenue of $6.8 million and $0.6 million for the three months ending September 30, 2018 and 2017, respectively, and $26.0 million and $16.9 million for the nine months ended September 30, 2018 and 2017, respectively. We recognized a loss of $75,000 in the third quarter of 2018 compared to a loss of $1.1 million in the third quarter of 2017. Year to date land sales in 2018 resulted in a $2.0 million loss as compared to a $1.4 million gain in the prior year.
Other Operating Information (dollars in thousands)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended September 30, | | Nine Months Ended September 30, |
| 2018 | | 2017 | | 2018 | | 2017 |
| Dollars | | Percent of Home Closing Revenue | | Dollars | | Percent of Home Closing Revenue | | Dollars | | Percent of Home Closing Revenue | | Dollars | | Percent of Home Closing Revenue |
Home Closing Gross Profit (1) | | | | | | | | | | | | | | | |
Total | $ | 158,592 |
| | 18.1 | % | | $ | 145,658 |
| | 18.1 | % | | $ | 442,437 |
| | 17.8 | % | | $ | 393,836 |
| | 17.4 | % |
| | | | | | | | | | |
| | | |
|
West | $ | 65,796 |
| | 18.0 | % | | $ | 67,225 |
| | 18.0 | % | | $ | 179,631 |
| | 17.6 | % | | $ | 181,692 |
| | 17.4 | % |
| | | | | | | | |
|
| |
| |
|
| |
|
Central | $ | 51,157 |
|
| 20.0 | % | | $ | 49,746 |
| | 21.0 | % | | $ | 139,929 |
| | 19.8 | % | | $ | 128,878 |
| | 20.2 | % |
| | | | | | | | | | | | | | | |
East | $ | 41,639 |
| | 16.3 | % | | $ | 28,687 |
| | 14.7 | % | | $ | 122,877 |
| | 16.4 | % | | $ | 83,266 |
| | 14.3 | % |
| |
(1) | Home closing gross profit represents home closing revenue less cost of home closings, including impairments. Cost of home closings includes land and lot development costs, direct home construction costs, an allocation of common community costs (such as model complex costs and architectural, legal and zoning costs), interest, sales tax, impact fees, warranty, construction overhead and closing costs. |
Companywide. Home closing gross margin for the third quarter of 2018 remained flat with the same prior year period, and combined with higher home closing revenue, resulted in a $12.9 million increase in home closing gross profit. With improved demand and pricing power and the introduction of new, efficient product in the East region where our most notable
improvements are, we have been successful in mitigating the impact of rising labor and commodity costs, particularly lumber. Margin growth has been a key initiative for us and we have had success managing price increases while also ensuring we are competitively priced to appeal to homebuyers. Third quarter 2018 gross margin includes a $2.6 million charge incurred to terminate a purchase agreement for land put under contract several years ago in California that is no longer consistent with our strategy. Gross margin adjusted for this charge was 18.4%, a 10 basis point improvement over prior period when adjusted for similar charges totaling $1.8 million and reflects a 10 basis point improvement from the second quarter of 2018. For the nine months ended September 30, 2018, home closing gross margin improved by 40 basis points which, combined with higher revenues, increased home closing gross profit by $48.6 million over the 2017 period.
West. Our West Region maintained an 18.0% home closing gross margin for the third quarter of 2018, flat with the 2017 period and a 20 basis point increase to 17.6% versus 17.4% for the nine months ended September 30, 2018 and 2017, respectively. We are making concerted efforts to maximize margins in the Region and have been successful with raising average sales prices in most markets to offset cost increases. Home closing gross margin for the third quarter of 2018 would have increased by 70 basis points to 18.7% after adjusting for the impact of the $2.6 million in contract termination costs mentioned previously. There were no comparable charges in the third quarter of the prior year in the Region. The West Region has benefited from the pivot to entry-level product which simplifies our product, generating construction and cost efficiencies.
Central. The Central Region produced the highest home closing gross margin in the company during the third quarter of 2018. Home closing gross margin of 20.0% for the quarter ending September 30, 2018 was down compared to 21.0% in the prior year. Year to date, the Region experienced similar results with a 40 basis point decline to 19.8% from 20.2% in the prior year. We were largely successful in maintaining pricing in alignment with labor, construction and land cost increases. The dip in margins during the three and nine months ended September 30, 2018 was due to the close out of a handful of communities with above-average margins that provided a higher volume of closings in the prior year.
East. The East Region experienced a 160 basis point improvement in year-over-year home closing gross margin in the three months ended September 30, 2018 of 16.3% versus 14.7% for the comparable 2017 period. Gross margin in the third quarter of 2017 was negatively impacted by 90 basis points related to $1.6 million in impairment and terminated project charges resulting in a 70 basis point improvement year-over-year with no such charges during the 2018 period. As a direct result of our strategic initiatives to improve profitability, we have experienced margin improvement throughout the Region as communities with our new product offerings begin to contribute more materially to the closing mix. The higher volume of closings and associated revenue in the Region helped leverage construction overhead costs to further improve margins. Similar to third quarter results, year-to-date home closing gross margin also achieved significant growth, improving by 210 basis points to 16.4% in 2018 versus 14.3% in 2017.
Financial Services Profit (in thousands)
|
| | | | | | | | | | | | | | | |
| Three Months Ended September 30, | | Nine Months Ended September 30, |
| 2018 | | 2017 | | 2018 | | 2017 |
Financial services profit | $ | 6,321 |
| | $ | 5,514 |
| | $ | 16,192 |
| | $ | 15,361 |
|
Financial services profit represents the net profit of our financial services operations, including the operating profit generated by our wholly-owned title company, Carefree Title, as well as our portion of earnings from a mortgage joint venture. Financial services profit improved year over year due to higher closing volume.
Selling, General and Administrative Expenses and Other Expenses ($ in thousands)
|
| | | | | | | | | | | | | | | |
| Three Months Ended September 30, | | Nine Months Ended September 30, |
| 2018 | | 2017 | | 2018 | | 2017 |
Commissions and other sales costs | | | | | | | |
Dollars | $ | (60,282 | ) | | $ | (55,845 | ) | | $ | (173,857 | ) | | $ | (158,866 | ) |
Percent of home closing revenue | 6.9 | % | | 6.9 | % | | 7.0 | % | | 7.0 | % |
General and administrative expenses | | | | | | | |
Dollars | $ | (35,906 | ) | | $ | (31,636 | ) | | $ | (101,004 | ) | | $ | (90,849 | ) |
Percent of home closing revenue | 4.1 | % | | 3.9 | % | | 4.1 | % | | 4.0 | % |
Earnings/(loss) from other unconsolidated entities, net | | | | | | | |
Dollars | $ | 894 |
| | $ | (91 | ) | | $ | 692 |
| | $ | 852 |
|
Interest expense | | | | | | | |
Dollars | $ | (53 | ) | | $ | (1,116 | ) | | $ | (233 | ) | | $ | (3,561 | ) |
Other income, net | | | | | | | |
Dollars | $ | 1,918 |
| | $ | 2,028 |
| | $ | 9,223 |
| | $ | 5,218 |
|
Provision for income taxes | | | | | | | |
Dollars | $ | (17,274 | ) | | $ | (20,905 | ) | | $ | (39,631 | ) | | $ | (55,727 | ) |
Commissions and Other Sales Costs. Commissions and other sales costs are comprised of internal and external commissions and related sales and marketing expenses such as advertising and sales office costs. These costs increased by $4.4 million for the three months ended September 30, 2018 versus 2017 and increased $15.0 million year to date as a result of increased closing volume. As a percentage of home closing revenue, commissions and other sales costs were flat at 6.9% and 7.0%, respectively, during the three and nine months ended September 30, 2018 and in the prior year periods.
General and Administrative Expenses. General and administrative expenses represent corporate and divisional overhead expenses such as salaries and bonuses, occupancy, insurance and travel expenses. For the three months ended September 30, 2018, general and administrative expenses were $35.9 million as compared to $31.6 million for the 2017 period. As a percentage of home closing revenue, these costs increased 20 basis points for the three month period ending September 30, 2018 to 4.1%, primarily the result of charges incurred to maintain self insurance reserves for health care benefits for our employees, to accelerate the reconfiguration of our design studios for our move-up communities and to roll-out new technology for our entry-level sales centers. For the nine months ended September 30, 2018 and 2017, general and administrative costs increased to 4.1% of home closing revenue, a 10 basis point increase from the prior year period for the same reasons noted for the third quarter. We continually strive to optimize overhead leverage through cost control efforts at both the corporate and divisional levels.
Earnings/(Loss) from Other Unconsolidated Entities, Net. Earnings/(loss) from other unconsolidated entities, net represents our portion of pre-tax earnings/(losses) from non-financial services joint ventures. Included in this amount is both the pass through of earnings/(losses) from the joint ventures' most recently available financial statements as well as any accrued expected earnings/(losses) for the periods presented that might not have been reflected in the joint ventures' financial statements provided to us. The three-month period ended September 30, 2018 reported earnings of $0.9 million compared to a slight loss of $0.1 million in the respective 2017 period. The nine-month periods ended September 30, 2018 and 2017 reported earnings of $0.7 million and $0.9 million, respectively.
Interest Expense. Interest expense is comprised of interest incurred, but not capitalized, on our senior notes, other borrowings, and our amended and restated unsecured revolving credit facility ("Credit Facility"). Despite a higher amount of interest incurred, interest expense decreased year over year in the third quarter to $53,000 in 2018 compared to $1.1 million in 2017 due to a higher balance of inventory that qualifies for interest capitalization. We experienced similar declines in year to date interest expense with $0.2 million in 2018 compared to $3.6 million in the prior year.
Other Income, Net. Other income, net, primarily consists of (i) sublease income, (ii) interest earned on our cash and cash equivalents, and (iii) payments and awards related to legal settlements. Beginning in 2018, forfeited homebuyer deposits are reflected in Home closing revenue resulting from the adoption of ASU 2014-09. These are reflected as Other income, net in 2017 results. For the three months ended September 30, 2018, Other income, net was flat with the prior year at $1.9 million versus $2.0 million in 2017. For the nine months ended September 30, 2018, Other income, net was $9.2 million compared to
$5.2 million in the 2017 period. Year to date 2018 results reflect a $4.8 million favorable settlement from long-standing litigation related to a previous joint venture in Nevada.
Income Taxes. Our effective tax rate was 24.2% and 32.9% for the three months ended September 30, 2018 and 2017, respectively, and 20.7% and 34.1% for the nine months ended September 30, 2018 and 2017, respectively. The reduced rates in 2018 are due to lower corporate rates under tax reform. In addition, the year-to-date rate was favorably impacted by the enactment of the Bipartisan Budget Act of 2018 in February 2018, which included a retroactive extension of the Internal Revenue Code §45L new energy efficient homes credit, which had previously expired in 2016. This extension provision provides for a single year extension of energy tax credits for homes sold in 2017 that meet the qualification criteria. In accordance with ASC 740, the effects of these tax credits were recorded in the first quarter of 2018, based on the date of enactment, regardless of the retroactive treatment. Our tax rate was favorably impacted in 2017 by the homebuilding manufacturing deduction, which was eliminated under tax reform for 2018.
Liquidity and Capital Resources
Overview
Our principal uses of capital in the first nine months of 2018 were acquisition and development of new and strategic lot positions, operating expenses, home construction and the payment of routine liabilities. We used funds generated by operations, and borrowings under our Credit Facility to meet our short-term working capital requirements. In addition, in the first nine months of 2018 we used the net proceeds of our new senior notes to pay off our maturing senior notes. We remain focused on acquiring desirable land positions, generating increasing margins in our homebuilding operations and maintaining a strong balance sheet to support future needs and growth, while leveraging land options where possible.
Operating Cash Flow Activities
During the nine months ended September 30, 2018, net cash provided by operations totaled $73.7 million compared to net cash used by operations of $174.4 million for the nine months ended September 30, 2017. Operating cash flows in 2018 and 2017 benefited from cash generated by net earnings of $151.8 million and $107.7 million, respectively, offset mainly by increases in real estate of $161.8 million and $336.1 million, respectively, reflecting land development and home construction spending.
Investing Cash Flow Activities
During the nine months ended September 30, 2018, net cash used in investing activities totaled $23.6 million as compared to $10.9 million for the same period in 2017. Cash used in investing activities in the first nine months of 2018 and 2017 is mainly attributable to the purchases of property and equipment of $23.8 million and $12.0 million for the 2018 and 2017 periods, respectively.
Financing Cash Flow Activities
During the nine months ended September 30, 2018, net cash used in financing activities totaled $15.0 million as compared to net cash provided by financing activities of $168.8 million for the same period in 2017. The net cash used in financing activities in 2018 reflects the $175.0 million repayment of our 4.50% senior notes along with the repurchase of $29.4 million of our common stock offset by $202.8 million in net proceeds received from our 6.00% bond issuance. Our 2017 results were mainly attributable to $296.0 million in net proceeds received from our 5.125% bond issuance offset partially by the redemption of our Convertible Notes.
Overview of Cash Management
Cash flows for each of our communities depend on their stage of the development cycle and can differ substantially from reported earnings. Early stages of development or expansion require significant cash outlays for land acquisitions, zoning plat and other approvals, community and lot development, and construction of model homes, roads, utilities, landscape and other amenities. Because these costs are a component of our inventory and not recognized in our statement of operations until a home closes, we incur significant cash outlays prior to recognition of earnings. In the later stages of a community, cash inflows may significantly exceed earnings reported for financial statement purposes, as the cash outflow associated with home and land construction was previously incurred. From a liquidity standpoint, we are currently actively acquiring and developing lots in our markets to maintain and grow our lot supply and active community count. We are also using our cash on hand and draws under our Credit Facility, as needed, to fund operations in newer markets. As we have spent the last several years building a pipeline of desirable land positions to position us for growth in an improving homebuilding environment and to replenish a depleted supply of lots, our cash outlays have exceeded our cash generated from operations. We expect future cash needs to begin to moderate and for cash generated from on-going operations to support our expected growth.
During the nine months ended September 30, 2018, we closed 6,026 homes, purchased about 6,700 lots for $296.5 million, spent $296.7 million on land development and started construction on 7,081 homes. We primarily purchase undeveloped land or partially-finished lots requiring development dollars in order to bring them to a finished status ready for home construction. We exercise strict controls and believe we have a prudent strategy for Company-wide cash management, including those related to cash outlays for land and inventory acquisition and development. We ended the third quarter of 2018 with $205.8 million of cash and cash equivalents, an increase of $35.0 million from December 31, 2017.
We expect to generate cash from the sale of our inventory, but we intend to redeploy that cash to acquire and develop strategic and well-positioned lots to grow our business. We believe that we currently have strong liquidity. Nevertheless, we may seek additional capital to strengthen our liquidity position, enable us to opportunistically acquire additional land inventory in anticipation of improving market conditions, and/or strengthen our long-term capital structure. Such additional capital may be in the form of equity or debt financing and may be from a variety of sources. There can be no assurances that we would be able to obtain such additional capital on terms acceptable to us, if at all, and such additional equity or debt financing could dilute the interests of our existing stockholders or increase our interest costs. We may also from time to time engage in opportunistic repurchases of our common stock in open market or privately-negotiated transactions as well as repurchase our outstanding senior notes.
On July 25, 2018, the Board of Directors approved a new stock repurchase program, authorizing the expenditure of up to $100.0 million to repurchase shares of our common stock, subject to certain price parameters. This program replaced the previously authorized program that was in place. There is no stated expiration for this program. The repurchases of the Company's shares may be made in the open market, in privately negotiated transactions, or otherwise. The timing and amount of repurchases, if any, will be determined by the Company's management at its discretion and be based on a variety of factors such as market price of the Company's common stock, corporate and contractual requirements, prevailing market and economic conditions and legal requirements. The share repurchase program may be modified, suspended or discontinued at any time. The Company intends to retire any shares repurchased. In the nine months ended September 30, 2018, we purchased and retired 685,997 shares of our common stock at an aggregate purchase price of $29.4 million and as of September 30, 2018, $70.6 million remained available under this program.
In June 2018, we entered into an amendment to our Credit Facility, which among other things, increased the total commitments available from $625.0 million to $780.0 million and extended the maturity date of the Credit Facility from July 2021 to July 2022. In addition, in March 2018, the Company completed an offering of $200.0 million aggregate principal amount of 6.00% Senior Notes due 2025 (the "Additional Notes"). The Additional Notes were issued as an add-on to the existing $200.0 million of 6.00% Senior Notes due 2025 that were issued in June 2015 which resulted in a combined $400.0 million aggregate principal amount of 6.00% Senior Notes due 2025 outstanding at June 30, 2018. The Additional Notes were issued at a premium of 103% of the principal amount and the net proceeds were used to repay outstanding borrowings under the Credit Facility, which included borrowings used for the redemption of the Company's 4.50% Senior Notes that were due to mature on March 1, 2018. Reference is made to Notes 5 and 6 in the accompanying unaudited consolidated financial statements.
We believe that our leverage ratios provide useful information to the users of our financial statements regarding our financial position and cash and debt management. Debt-to-capital and net debt-to-capital are calculated as follows (dollars in thousands):
|
| | | | | | | | |
| | As of |
| | September 30, 2018 | | December 31, 2017 |
Notes payable and other borrowings | | $ | 1,311,723 |
| | $ | 1,283,804 |
|
Stockholders’ equity | | 1,712,484 |
| | 1,576,825 |
|
Total capital | | $ | 3,024,207 |
| | $ | 2,860,629 |
|
Debt-to-capital (1) | | 43.4 | % | | 44.9 | % |
Notes payable and other borrowings | | $ | 1,311,723 |
| | $ | 1,283,804 |
|
Less: cash and cash equivalents | | (205,762 | ) | | (170,746 | ) |
Net debt | | 1,105,961 |
| | 1,113,058 |
|
Stockholders’ equity | | 1,712,484 |
| | 1,576,825 |
|
Total net capital | | $ | 2,818,445 |
| | $ | 2,689,883 |
|
Net debt-to-capital (2) | | 39.2 | % | | 41.4 | % |
| |
(1) | Debt-to-capital is computed as senior notes, net and loans payable and other borrowings divided by the aggregate of total senior notes, net and loans payable and other borrowings and stockholders' equity. |
| |
(2) | Net debt-to-capital is computed as net debt divided by the aggregate of net debt and stockholders' equity. Net debt is total senior notes, net and loans payable and other borrowings, less cash and cash equivalents. The most directly comparable GAAP financial measure is the ratio of debt to total capital. We believe the ratio of net debt-to-capital is a relevant financial measure for investors to understand the leverage employed in our operations and as an indicator of our ability to obtain financing. |
We have never declared cash dividends, nor do we intend to declare cash dividends in the foreseeable future. We plan to retain our cash to finance the continuing development of the business. Future cash dividends, if any, will depend upon financial condition, results of operations, capital requirements, statutory requirements, compliance with certain restrictive debt covenants, as well as other factors considered relevant by our Board of Directors.
Credit Facility Covenants
Borrowings under the Credit Facility are unsecured but availability is subject to, among other things, a borrowing base. The Credit Facility also contains certain financial covenants, including (a) a minimum tangible net worth requirement of $1.1 billion (which amount is subject to increase over time based on subsequent earnings and proceeds from equity offerings), and (b) a maximum leverage covenant that prohibits the leverage ratio (as defined therein) from exceeding 60%. In addition, we are required to maintain either (i) an interest coverage ratio (EBITDA to interest expense, as defined therein) of at least 1.50 to 1.00 or (ii) liquidity (as defined therein) of an amount not less than our consolidated interest incurred during the trailing 12 months. We were in compliance with all Credit Facility covenants as of September 30, 2018. Our actual financial covenant calculations as of September 30, 2018 are reflected in the table below.
|
| | | |
Financial Covenant (dollars in thousands): | Covenant Requirement | | Actual |
Minimum Tangible Net Worth | >$1,164,422 | | $1,672,781 |
Leverage Ratio | < 60% | | 37% |
Interest Coverage Ratio (1) | > 1.50 | | 4.66 |
Minimum Liquidity (1) | >$84,634 | | $909,593 |
Investments other than defined permitted investments | <$501,834 | | $16,294 |
| |
(1) | We are required to meet either the Interest Coverage Ratio or Minimum Liquidity, but not both. |
Off-Balance Sheet Arrangements
Reference is made to Notes 1, 3, 4, and 15 in the accompanying notes to the unaudited consolidated financial statements included in this Quarterly Report on Form 10-Q, which are incorporated by reference herein. These Notes discuss our off-balance sheet arrangements with respect to land acquisition contracts and option agreements, and land development joint ventures, including the nature and amounts of financial obligations relating to these items. In addition, these Notes discuss the nature and amounts of certain types of commitments that arise in connection with the ordinary course of our land development and homebuilding operations, including commitments of land development joint ventures for which we might be obligated.
Seasonality
Historically, we have experienced seasonal variations in our quarterly operating results and capital requirements. We typically take orders for more homes in the first half of the fiscal year than in the second half, which creates additional working capital requirements in the second and third quarters to build our inventories to satisfy seasonally higher deliveries in the second half of the year. We expect this seasonal pattern to continue over the long term.
Recently Issued Accounting Pronouncements
See Note 1 to our unaudited consolidated financial statements included in this report for discussion of recently issued accounting standards.
|
| |
Item 3. | Quantitative and Qualitative Disclosures About Market Risk |
Our fixed rate debt is made up primarily of $1.3 billion in principal of our senior notes. Except in limited circumstances, we do not have an obligation to prepay our fixed-rate debt prior to maturity and, as a result, interest rate risk and changes in fair value should not have a significant impact on our fixed rate borrowings until we would be required to repay such debt and access the capital markets to issue new debt. Our Credit Facility is subject to interest rate changes as the borrowing rates are based on LIBOR or Prime (see Note 5 in the accompanying notes to the unaudited consolidated financial statements included in this Form 10-Q).
Our operations are interest rate sensitive. As overall housing demand is adversely affected by increases in interest rates, a significant increase in mortgage interest rates may negatively affect the ability of homebuyers to secure adequate financing. Higher interest rates could adversely affect our revenues, gross margins and net income and would also increase our variable rate borrowing costs. We do not enter into, or intend to enter into, derivative financial instruments for trading or speculative purposes.
|
| |
Item 4. | Controls and Procedures |
In order to ensure that the information we must disclose in our filings with the SEC is recorded, processed, summarized and reported on a timely basis, we have developed and implemented disclosure controls and procedures. Our management, with the participation of our chief executive officer and chief financial officer, has reviewed and evaluated the effectiveness of our disclosure controls and procedures, as defined in Exchange Act Rules 13a-15(e) and 15d-15(e), as of the end of the period covered by this Form 10-Q (the “Evaluation Date”). Based on such evaluation, management has concluded that, as of the Evaluation Date, our disclosure controls and procedures were effective at a reasonable assurance level in ensuring that information that is required to be disclosed in the reports we file or submit under the Exchange Act is recorded, processed, summarized and reported, within the time periods specified in the SEC’s rules and forms, and that information required to be disclosed in our reports filed or submitted under the Exchange Act is accumulated and communicated to our management, including our CEO and CFO, as appropriate to allow timely decisions regarding required disclosure.
During the fiscal quarter covered by this Form 10-Q, there has not been any change in our internal control over financial reporting that has materially affected, or that is reasonably likely to materially affect, our internal control over financial reporting.
PART II - OTHER INFORMATION
We are involved in various routine legal and regulatory proceedings, including, without limitation, warranty claims and litigation and arbitration proceedings alleging construction defects. In general, the proceedings are incidental to our business, and most exposure is subject to and should be covered by warranty and indemnity obligations of our consultants and subcontractors. Additionally, some such claims are also covered by insurance. In addition to our warranty reserve, we have approximately $479,000 of total reserves not related to warranty or construction defect matters. See Note 1 and Note 15 of the accompanying unaudited consolidated financial statements for additional information related to construction defect and warranty related reserves. With respect to the majority of pending litigation matters, our ultimate legal and financial responsibility, if any, cannot be estimated with certainty and, in most cases, any potential losses related to these matters are not considered probable. Historically, most disputes regarding warranty claims are resolved prior to litigation.
We believe there are no pending legal or warranty matters that could have a material adverse impact upon our unaudited consolidated financial condition, results of operations or cash flows that have not been sufficiently reserved.
In addition to the other information set forth in this report, you should carefully consider the factors discussed below and as discussed in Part I, Item IA. "Risk Factors" in our Annual Report on Form 10-K for the year ended December 31, 2017, which could materially affect our business, financial condition or future results. The risks described below and in our Annual Report on Form 10-K are not the only risks facing us. Additional risks and uncertainties not currently known to us or that we currently deem to be immaterial also may eventually prove to materially adversely affect our business, financial condition and/or operating results.
Legislation related to tariffs could increase the cost to construct our homes.
Government imposed tariffs on imported building supplies such as lumber could significantly increase the cost to construct our homes. Such cost increases limit our ability to control costs, potentially reducing margins on the homes we build if we are not able to successfully offset the increased costs through higher sales prices.
|
| |
Item 2. | Unregistered Sales of Equity Securities and Use of Proceeds |
We have never declared cash dividends, nor do we intend to declare cash dividends in the foreseeable future. We plan to retain our cash to finance the continuing development of the business. Future cash dividends, if any, will depend upon financial condition, results of operations, capital requirements, statutory requirements, compliance with certain restrictive debt covenants, as well as other factors considered relevant by our Board of Directors.
Issuer Purchases of Equity Securities
On July 23, 2018, the Board of Directors approved a new stock repurchase program, authorizing the expenditure of up to $100.0 million to repurchase shares of our common stock, subject to certain price parameters. This program replaced the previously authorized program that was in place. There is no stated expiration for this program. The repurchases of the Company's shares may be made in the open market, in privately negotiated transactions, or otherwise. The timing and amount of repurchases, if any, will be determined by the Company's management at its discretion and be based on a variety of factors such as the market price of the Company's common stock, corporate and contractual requirements, prevailing market and economic conditions and legal requirements. The share repurchase program may be modified, suspended or discontinued at any time. As of September 30, 2018 there was $70.6 million available under this program to repurchase shares.
A summary of the Company's repurchase activity for the three months ended September 30, 2018 is as follows:
|
| | | | | | | | | | | | | |
Period | Total Number of Shares Purchased | | Average price paid per share | | Total number of shares purchased as part of publicly announced plans or programs | | Approximate dollar value of shares that may yet be purchased under the plans or programs |
July 1, 2018 - July 31, 2018 | 96,764 |
| | $ | 42.72 |
| | 96,764 |
| | $ | 95,866,526 |
|
August 1, 2018 - August 31, 2018 | 543,835 |
| | $ | 42.80 |
| | 543,835 |
| | $ | 72,592,822 |
|
September 1, 2018 - September 30, 2018 | 45,398 |
| | $ | 42.86 |
| | 45,398 |
| | $ | 70,646,843 |
|
Total | 685,997 |
| | | | 685,997 |
| | |
|
| | |
Exhibit Number | Description | Page or Method of Filing |
3.1 | Restated Articles of Incorporation of Meritage Homes Corporation | Incorporated by reference to Exhibit 3 of Form 8-K dated June 20, 2002 |
| | |
3.1.1 | Amendment to Articles of Incorporation of Meritage Homes Corporation | Incorporated by reference to Exhibit 3.1 of Form 8-K dated September 15, 2004 |
| | |
3.1.2 | Amendment to Articles of Incorporation of Meritage Homes Corporation | Incorporated by reference to Appendix A of the Proxy Statement for the Registrant's 2006 Annual Meeting of Stockholders |
| | |
3.1.3 | Amendment to Articles of Incorporation of Meritage Homes Corporation | Incorporated by reference to Appendix B of Proxy Statement for the Registrant's 2008 Annual Meeting of Stockholders |
| | |
3.1.4 | Amendment to Articles of Incorporation of Meritage Homes Corporation | Incorporated by reference to Appendix A of the Definitive Proxy Statement filed with the Securities and Exchange Commission on January 9, 2009 |
| | |
3.2 | Amended and Restated Bylaws of Meritage Homes Corporation | Incorporated by reference to Exhibit 3.1 of Form 8-K dated May 10, 2017 |
| | |
31.1 | Rule 13a-14(a)/15d-14(a) Certification of Steven J. Hilton, Chief Executive Officer | Filed herewith |
| | |
31.2 | Rule 13a-14(a)/15d-14(a) Certification of Hilla Sferruzza, Chief Financial Officer | Filed herewith |
| | |
32.1 | Section 1350 Certification of Chief Executive Officer and Chief Financial Officer | Furnished herewith |
| | |
101.0 | The following financial statements from the Meritage Homes Corporation Quarterly Report on Form 10-Q for the three and nine months ended September 30, 2018 were formatted in XBRL (Extensible Business Reporting Language); (i) Unaudited Consolidated Balance Sheets, (ii) Unaudited Consolidated Income Statements, (iii) Unaudited Consolidated Statements of Cash Flows, and (iv) Notes to Unaudited Consolidated Financial Statements. |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
|
| | | |
| | | |
| MERITAGE HOMES CORPORATION, a Maryland Corporation | |
| |
By: | /s/ HILLA SFERRUZZA | | |
| Hilla Sferruzza Chief Financial Officer and Chief Accounting Officer (Duly Authorized Officer and Principal Financial Officer) | |
| | | |
Date: | October 29, 2018 | | |
INDEX OF EXHIBITS
|
| | |
3.1 | | |
| | |
3.1.1 | | |
| | |
3.1.2 | | |
| | |
3.1.3 | | |
| | |
3.1.4 | | |
| | |
3.2 | | |
| | |
31.1 | | |
| | |
31.2 | | |
| | |
32.1 | | |
| | |
101.0 | | The following financial statements from the Meritage Homes Corporation Quarterly Report on Form 10-Q for the three and nine months ended September 30, 2018 were formatted in XBRL (Extensible Business Reporting Language); (i) Unaudited Consolidated Balance Sheets, (ii) Unaudited Consolidated Income Statements, (iii) Unaudited Consolidated Statements of Cash Flows, and (iv) Notes to Unaudited Consolidated Financial Statements. |