Segment information on operating results |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30 |
|
Nine Months Ended September 30 |
|
2013 |
|
2012 |
|
2013 |
|
2012 |
Homebuilding revenue (1): |
|
|
|
|
|
|
|
West |
$ |
259,669 |
|
|
$ |
186,507 |
|
|
$ |
695,615 |
|
|
$ |
415,471 |
|
Central |
139,307 |
|
|
104,526 |
|
|
357,406 |
|
|
279,004 |
|
East |
93,104 |
|
|
51,610 |
|
|
225,444 |
|
|
134,613 |
|
Consolidated total |
$ |
492,080 |
|
|
$ |
342,643 |
|
|
$ |
1,278,465 |
|
|
$ |
829,088 |
|
Homebuilding segment operating income: |
|
|
|
|
|
|
|
West |
$ |
41,298 |
|
|
$ |
15,319 |
|
|
$ |
95,356 |
|
|
$ |
26,970 |
|
Central |
12,677 |
|
|
5,673 |
|
|
22,320 |
|
|
11,325 |
|
East |
9,990 |
|
|
3,691 |
|
|
19,991 |
|
|
9,768 |
|
Total homebuilding segment operating income |
63,965 |
|
|
24,683 |
|
|
137,667 |
|
|
48,063 |
|
Financial services profit |
4,294 |
|
|
2,985 |
|
|
11,515 |
|
|
6,743 |
|
Corporate and unallocated (2) |
(8,662 |
) |
|
(7,323 |
) |
|
(22,011 |
) |
|
(17,233 |
) |
Earnings/(loss) from other unconsolidated entities, net |
46 |
|
|
(74 |
) |
|
(229 |
) |
|
(348 |
) |
Interest expense |
(3,462 |
) |
|
(5,009 |
) |
|
(13,113 |
) |
|
(18,718 |
) |
Other income/(expense), net |
605 |
|
|
(8,276 |
) |
|
1,760 |
|
|
(7,481 |
) |
Loss on early extinguishment of debt |
— |
|
|
— |
|
|
(3,796 |
) |
|
(5,772 |
) |
Earnings before income taxes |
$ |
56,786 |
|
|
$ |
6,986 |
|
|
$ |
111,793 |
|
|
$ |
5,254 |
|
|
|
(1) |
Homebuilding revenue includes the following land closing revenue, by segment: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
September 30,
|
|
Nine Months Ended
September 30,
|
|
2013 |
|
2012 |
|
2013 |
|
2012 |
Land closing revenue: |
|
|
|
|
|
|
|
West |
5,875 |
|
|
$ |
6,488 |
|
|
$ |
11,616 |
|
|
$ |
6,488 |
|
Central |
3,058 |
|
|
485 |
|
|
13,482 |
|
|
1,568 |
|
East |
— |
|
|
790 |
|
|
3,470 |
|
|
790 |
|
Consolidated total |
$ |
8,933 |
|
|
$ |
7,763 |
|
|
$ |
28,568 |
|
|
$ |
8,846 |
|
|
|
(2) |
Balance consists primarily of corporate costs and numerous shared service functions such as finance and treasury that are not allocated to the homebuilding or financial services reporting segments. |
|
Total assets from segment |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At September 30, 2013 |
|
West |
|
Central |
|
East |
|
Financial Services |
|
Corporate and
Unallocated (1)
|
|
Total |
Deposits on real estate under option or contract |
$ |
13,644 |
|
|
$ |
11,390 |
|
|
$ |
9,877 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
34,911 |
|
Real estate |
738,573 |
|
|
370,005 |
|
|
236,636 |
|
|
— |
|
|
— |
|
|
1,345,214 |
|
Investments in unconsolidated entities |
205 |
|
|
9,340 |
|
|
46 |
|
|
— |
|
|
1,071 |
|
|
10,662 |
|
Other assets (2) |
33,765 |
|
|
167,260 |
|
|
30,556 |
|
|
553 |
|
|
251,165 |
|
|
483,299 |
|
Total assets |
$ |
786,187 |
|
|
$ |
557,995 |
|
|
$ |
277,115 |
|
|
$ |
553 |
|
|
$ |
252,236 |
|
|
$ |
1,874,086 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31, 2012 |
|
West |
|
Central |
|
East |
|
Financial Services |
|
Corporate and
Unallocated (3)
|
|
Total |
Deposits on real estate under option or contract |
$ |
4,419 |
|
|
$ |
7,168 |
|
|
$ |
2,764 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
14,351 |
|
Real estate |
647,316 |
|
|
305,100 |
|
|
160,771 |
|
|
— |
|
|
— |
|
|
1,113,187 |
|
Investments in unconsolidated entities |
365 |
|
|
10,645 |
|
|
16 |
|
|
— |
|
|
1,059 |
|
|
12,085 |
|
Other assets (4) |
24,935 |
|
|
132,546 |
|
|
25,914 |
|
|
297 |
|
|
252,247 |
|
|
435,939 |
|
Total assets |
$ |
677,035 |
|
|
$ |
455,459 |
|
|
$ |
189,465 |
|
|
$ |
297 |
|
|
$ |
253,306 |
|
|
$ |
1,575,562 |
|
(1)(3) Balance consists primarily of corporate assets not allocated to the reporting segments.
(2)(4) Balance consists primarily of cash and securities and our deferred tax asset.
|