INCOME TAXES (Tables)
|
12 Months Ended |
Dec. 31, 2024 |
Income Tax Disclosure [Abstract] |
|
Schedule of Components of Income Tax Expense |
Components of the income tax provision are as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31, |
|
|
2024 |
|
2023 |
|
2022 |
Current taxes: |
|
|
|
|
|
|
Federal |
|
$ |
166,028 |
|
|
$ |
170,306 |
|
|
$ |
246,077 |
|
State |
|
41,101 |
|
|
41,837 |
|
|
54,576 |
|
|
|
207,129 |
|
|
212,143 |
|
|
300,653 |
|
Deferred taxes: |
|
|
|
|
|
|
Federal |
|
6,013 |
|
|
(1,888) |
|
|
(4,573) |
|
State |
|
3,542 |
|
|
427 |
|
|
1,046 |
|
|
|
9,555 |
|
|
(1,461) |
|
|
(3,527) |
|
Total |
|
$ |
216,684 |
|
|
$ |
210,682 |
|
|
$ |
297,126 |
|
|
Schedule of Income Tax Reconciliation |
Income taxes for the years ended December 31, 2024, 2023 and 2022, differ from the expected amounts computed using the federal statutory income tax rate of 21% as a result of the following (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31, |
|
|
2024 |
|
2023 |
|
2022 |
Expected taxes at current federal statutory income tax rate |
|
$ |
210,603 |
|
|
$ |
199,380 |
|
|
$ |
270,757 |
|
State income taxes, net of federal tax benefit |
|
35,268 |
|
|
33,389 |
|
|
43,941 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal tax credits |
|
(30,071) |
|
|
(25,219) |
|
|
(19,676) |
|
|
|
|
|
|
|
|
Non-deductible costs and other |
|
884 |
|
|
3,132 |
|
|
2,104 |
|
Income tax expense |
|
$ |
216,684 |
|
|
$ |
210,682 |
|
|
$ |
297,126 |
|
|
Schedule of Deferred Tax Assets and Liabilities |
Deferred tax assets and liabilities are comprised of timing differences (in thousands) as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31, |
|
|
2024 |
|
2023 |
Deferred tax assets: |
|
|
|
|
Real estate |
|
$ |
24,633 |
|
|
$ |
27,049 |
|
Warranty reserve |
|
7,768 |
|
|
8,902 |
|
Wages payable |
|
6,490 |
|
|
10,669 |
|
|
|
|
|
|
Equity-based compensation |
|
7,575 |
|
|
7,306 |
|
Accrued expenses |
|
94 |
|
|
36 |
|
Lease liabilities |
|
13,264 |
|
|
— |
|
Capped Calls cost
|
|
12,545 |
|
|
— |
|
Other |
|
8,479 |
|
|
7,393 |
|
Total deferred tax assets |
|
80,848 |
|
|
61,355 |
|
|
|
|
|
|
Deferred tax liabilities: |
|
|
|
|
Goodwill |
|
4,181 |
|
|
3,331 |
|
Prepaids |
|
1,367 |
|
|
2,288 |
|
ROU assets
|
|
13,071 |
|
|
— |
|
Fixed assets |
|
7,705 |
|
|
8,163 |
|
Total deferred tax liabilities |
|
26,324 |
|
|
13,782 |
|
|
|
|
|
|
Deferred tax assets, net |
|
54,524 |
|
|
47,573 |
|
Other deferred tax liabilities - state franchise taxes |
|
9,795 |
|
|
8,012 |
|
|
|
|
|
|
Net deferred tax assets and liabilities |
|
$ |
44,729 |
|
|
$ |
39,561 |
|
|