INCOME TAXES (Tables)
|
12 Months Ended |
Dec. 31, 2019 |
Income Tax Disclosure [Abstract] |
|
Schedule of Components of Income Tax Expense |
Components of income tax expense are as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31, |
|
|
|
|
|
|
2019 |
|
2018 |
|
2017 |
Current taxes: |
|
|
|
|
|
|
Federal |
|
$ |
41,019 |
|
|
$ |
37,926 |
|
|
$ |
76,988 |
|
State |
|
11,644 |
|
|
9,162 |
|
|
8,006 |
|
|
|
52,663 |
|
|
47,088 |
|
|
84,994 |
|
Deferred taxes: |
|
|
|
|
|
|
Federal |
|
(8) |
|
|
6,687 |
|
|
18,916 |
|
State |
|
627 |
|
|
2,147 |
|
|
354 |
|
|
|
619 |
|
|
8,834 |
|
|
19,270 |
|
Total |
|
$ |
53,282 |
|
|
$ |
55,922 |
|
|
$ |
104,264 |
|
|
Schedule of Income Tax Reconciliation |
Income taxes differ for the years ended December 31, 2019, 2018 and 2017, from the amounts computed using the expected federal statutory income tax rate of 21%, 21% and 35%, respectively, as a result of the following (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31, |
|
|
|
|
|
|
2019 |
|
2018 |
|
2017 |
Expected taxes at current federal statutory income tax rate |
|
$ |
63,618 |
|
|
$ |
59,483 |
|
|
$ |
86,632 |
|
State income taxes, net of federal tax benefit |
|
9,999 |
|
|
8,934 |
|
|
5,434 |
|
|
|
|
|
|
|
|
Tax Act revaluation of deferred tax balances |
|
— |
|
|
(2,741) |
|
|
19,687 |
|
Manufacturing deduction |
|
— |
|
|
— |
|
|
(7,580) |
|
Federal tax credits |
|
(20,582) |
|
|
(10,330) |
|
|
(484) |
|
|
|
|
|
|
|
|
Non-deductible costs and other |
|
247 |
|
|
576 |
|
|
575 |
|
Income tax expense |
|
$ |
53,282 |
|
|
$ |
55,922 |
|
|
$ |
104,264 |
|
|
Schedule of Deferred Tax Assets and Liabilities |
Deferred tax assets and liabilities are comprised of timing differences (in thousands) as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31, |
|
|
|
|
2019 |
|
2018 |
Deferred tax assets: |
|
|
|
|
Real estate |
|
$ |
12,090 |
|
|
$ |
11,053 |
|
Goodwill |
|
— |
|
|
862 |
|
Warranty reserve |
|
5,190 |
|
|
5,824 |
|
Wages payable |
|
6,429 |
|
|
4,908 |
|
|
|
|
|
|
Equity-based compensation |
|
5,991 |
|
|
5,153 |
|
Accrued expenses |
|
75 |
|
|
104 |
|
Net operating loss carry-forwards |
|
752 |
|
|
1,005 |
|
Other |
|
4,488 |
|
|
4,946 |
|
Total deferred tax assets |
|
35,015 |
|
|
33,855 |
|
|
|
|
|
|
Deferred tax liabilities: |
|
|
|
|
Goodwill |
|
3 |
|
|
— |
|
Prepaids |
|
2,113 |
|
|
1,409 |
|
|
|
|
|
|
Fixed assets |
|
6,982 |
|
|
5,981 |
|
Total deferred tax liabilities |
|
9,098 |
|
|
7,390 |
|
|
|
|
|
|
Deferred tax assets, net |
|
25,917 |
|
|
26,465 |
|
Other deferred tax liability - state franchise taxes |
|
4,449 |
|
|
4,378 |
|
|
|
|
|
|
Net deferred tax assets and liabilities |
|
$ |
21,468 |
|
|
$ |
22,087 |
|
|