INCOME TAXES (Tables)
|
12 Months Ended |
Dec. 31, 2020 |
Income Tax Disclosure [Abstract] |
|
Schedule of Components of Income Tax Expense |
Components of income tax expense are as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31, |
|
|
2020 |
|
2019 |
|
2018 |
Current taxes: |
|
|
|
|
|
|
Federal |
|
$ |
99,174 |
|
|
$ |
41,019 |
|
|
$ |
37,926 |
|
State |
|
21,012 |
|
|
11,644 |
|
|
9,162 |
|
|
|
120,186 |
|
|
52,663 |
|
|
47,088 |
|
Deferred taxes: |
|
|
|
|
|
|
Federal |
|
(9,725) |
|
|
(8) |
|
|
6,687 |
|
State |
|
(370) |
|
|
627 |
|
|
2,147 |
|
|
|
(10,095) |
|
|
619 |
|
|
8,834 |
|
Total |
|
$ |
110,091 |
|
|
$ |
53,282 |
|
|
$ |
55,922 |
|
|
Schedule of Income Tax Reconciliation |
Income taxes for the years ended December 31, 2020, 2019 and 2018, differ from the expected amounts computed using the federal statutory income tax rate of 21% as a result of the following (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31, |
|
|
2020 |
|
2019 |
|
2018 |
Expected taxes at current federal statutory income tax rate |
|
$ |
112,049 |
|
|
$ |
63,618 |
|
|
$ |
59,483 |
|
State income taxes, net of federal tax benefit |
|
16,307 |
|
|
9,999 |
|
|
8,934 |
|
|
|
|
|
|
|
|
Tax Act revaluation of deferred tax balances |
|
— |
|
|
— |
|
|
(2,741) |
|
Federal tax credits |
|
(16,523) |
|
|
(20,582) |
|
|
(10,330) |
|
|
|
|
|
|
|
|
Non-deductible costs and other |
|
(1,742) |
|
|
247 |
|
|
576 |
|
Income tax expense |
|
$ |
110,091 |
|
|
$ |
53,282 |
|
|
$ |
55,922 |
|
|
Schedule of Deferred Tax Assets and Liabilities |
Deferred tax assets and liabilities are comprised of timing differences (in thousands) as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31, |
|
|
2020 |
|
2019 |
Deferred tax assets: |
|
|
|
|
Real estate |
|
$ |
18,710 |
|
|
$ |
12,090 |
|
Warranty reserve |
|
5,588 |
|
|
5,190 |
|
Wages payable |
|
7,798 |
|
|
6,429 |
|
|
|
|
|
|
Equity-based compensation |
|
7,114 |
|
|
5,991 |
|
Accrued expenses |
|
193 |
|
|
75 |
|
Net operating loss carry-forwards |
|
— |
|
|
752 |
|
Other |
|
5,498 |
|
|
4,488 |
|
Total deferred tax assets |
|
44,901 |
|
|
35,015 |
|
|
|
|
|
|
Deferred tax liabilities: |
|
|
|
|
Goodwill |
|
879 |
|
|
3 |
|
Prepaids |
|
1,487 |
|
|
2,113 |
|
|
|
|
|
|
Fixed assets |
|
6,495 |
|
|
6,982 |
|
Total deferred tax liabilities |
|
8,861 |
|
|
9,098 |
|
|
|
|
|
|
Deferred tax assets, net |
|
36,040 |
|
|
25,917 |
|
Other deferred tax liabilities - state franchise taxes |
|
4,476 |
|
|
4,449 |
|
|
|
|
|
|
Net deferred tax assets and liabilities |
|
$ |
31,564 |
|
|
$ |
21,468 |
|
|